[NCB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 9.98%
YoY- -91.31%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 180,172 191,827 185,336 44,532 41,661 39,222 42,560 -1.45%
PBT 23,502 6,097 30,951 11,742 10,568 8,242 11,895 -0.68%
Tax -8,226 2,226 -10,214 -3,564 -3,132 1,421 0 -100.00%
NP 15,276 8,323 20,737 8,178 7,436 9,663 11,895 -0.25%
-
NP to SH 15,276 8,323 20,737 8,178 7,436 9,663 11,895 -0.25%
-
Tax Rate 35.00% -36.51% 33.00% 30.35% 29.64% -17.24% 0.00% -
Total Cost 164,896 183,504 164,599 36,354 34,225 29,559 30,665 -1.69%
-
Net Worth 1,121,831 1,126,052 1,105,032 329,716 316,671 299,929 301,424 -1.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 10,039 - -
Div Payout % - - - - - 103.90% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,121,831 1,126,052 1,105,032 329,716 316,671 299,929 301,424 -1.32%
NOSH 477,374 489,588 470,226 129,809 128,206 125,493 126,542 -1.33%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.48% 4.34% 11.19% 18.36% 17.85% 24.64% 27.95% -
ROE 1.36% 0.74% 1.88% 2.48% 2.35% 3.22% 3.95% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.74 39.18 39.41 34.31 32.50 31.25 33.63 -0.11%
EPS 3.20 1.70 4.41 6.30 5.80 7.70 9.40 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.35 2.30 2.35 2.54 2.47 2.39 2.382 0.01%
Adjusted Per Share Value based on latest NOSH - 129,809
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 38.05 40.51 39.14 9.41 8.80 8.28 8.99 -1.45%
EPS 3.23 1.76 4.38 1.73 1.57 2.04 2.51 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 2.12 0.00 -
NAPS 2.3693 2.3783 2.3339 0.6964 0.6688 0.6335 0.6366 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.60 3.10 3.16 3.38 4.30 0.00 0.00 -
P/RPS 6.89 7.91 8.02 0.00 13.23 0.00 0.00 -100.00%
P/EPS 81.25 182.35 71.66 0.00 74.14 0.00 0.00 -100.00%
EY 1.23 0.55 1.40 0.00 1.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.34 1.69 1.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/04/01 26/02/01 18/10/00 18/08/00 20/04/00 20/04/00 21/10/99 -
Price 2.45 2.28 2.99 3.40 3.98 3.98 0.00 -
P/RPS 6.49 5.82 7.59 0.00 12.25 0.00 0.00 -100.00%
P/EPS 76.56 134.12 67.80 0.00 68.62 0.00 0.00 -100.00%
EY 1.31 0.75 1.47 0.00 1.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 1.27 1.70 1.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment