[NCB] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -63.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 731,964 733,236 730,742 167,975 63.33%
PBT 119,963 87,298 81,012 42,447 41.38%
Tax -39,169 -30,686 -24,557 -5,275 95.09%
NP 80,794 56,612 56,455 37,172 29.53%
-
NP to SH 80,794 56,612 56,455 37,172 29.53%
-
Tax Rate 32.65% 35.15% 30.31% 12.43% -
Total Cost 651,170 676,624 674,287 130,803 70.74%
-
Net Worth 1,238,692 1,182,880 1,109,354 329,716 55.45%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 46,406 28,399 - 10,039 66.58%
Div Payout % 57.44% 50.16% - 27.01% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,238,692 1,182,880 1,109,354 329,716 55.45%
NOSH 465,673 476,967 466,115 129,809 53.08%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.04% 7.72% 7.73% 22.13% -
ROE 6.52% 4.79% 5.09% 11.27% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 157.18 153.73 156.77 129.40 6.69%
EPS 17.35 11.87 12.11 28.64 -15.38%
DPS 10.00 6.00 0.00 7.73 8.96%
NAPS 2.66 2.48 2.38 2.54 1.55%
Adjusted Per Share Value based on latest NOSH - 129,809
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 154.59 154.86 154.33 35.48 63.32%
EPS 17.06 11.96 11.92 7.85 29.52%
DPS 9.80 6.00 0.00 2.12 66.58%
NAPS 2.6162 2.4983 2.343 0.6964 55.45%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.90 2.25 2.79 3.38 -
P/RPS 1.21 1.46 1.78 2.61 -22.60%
P/EPS 10.95 18.96 23.04 11.80 -2.46%
EY 9.13 5.28 4.34 8.47 2.53%
DY 5.26 2.67 0.00 2.29 31.94%
P/NAPS 0.71 0.91 1.17 1.33 -18.87%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/03 19/08/02 20/08/01 18/08/00 -
Price 2.09 2.12 2.77 3.40 -
P/RPS 1.33 1.38 1.77 2.63 -20.32%
P/EPS 12.05 17.86 22.87 11.87 0.50%
EY 8.30 5.60 4.37 8.42 -0.47%
DY 4.78 2.83 0.00 2.27 28.17%
P/NAPS 0.79 0.85 1.16 1.34 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment