[APB] QoQ Quarter Result on 30-Sep-2021 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -209.35%
YoY- -261.41%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 23,673 18,449 15,946 13,561 10,263 18,259 14,788 36.96%
PBT 4,294 1,728 -2,225 -6,146 -2,047 2,151 1,058 155.09%
Tax -6 -23 -29 -270 -27 -13 -24 -60.41%
NP 4,288 1,705 -2,254 -6,416 -2,074 2,138 1,034 158.79%
-
NP to SH 4,288 1,705 -2,254 -6,416 -2,074 2,138 1,034 158.79%
-
Tax Rate 0.14% 1.33% - - - 0.60% 2.27% -
Total Cost 19,385 16,744 18,200 19,977 12,337 16,121 13,754 25.78%
-
Net Worth 156,347 151,912 150,749 152,966 158,508 160,725 158,508 -0.91%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 11,088 - - - - - - -
Div Payout % 258.59% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 156,347 151,912 150,749 152,966 158,508 160,725 158,508 -0.91%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 18.11% 9.24% -14.14% -47.31% -20.21% 11.71% 6.99% -
ROE 2.74% 1.12% -1.50% -4.19% -1.31% 1.33% 0.65% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.35 16.64 14.39 12.23 9.26 16.47 13.34 36.94%
EPS 3.87 1.54 -2.03 -5.79 -1.87 1.93 0.93 159.38%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.36 1.38 1.43 1.45 1.43 -0.93%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.97 16.34 14.13 12.01 9.09 16.18 13.10 36.95%
EPS 3.80 1.51 -2.00 -5.68 -1.84 1.89 0.92 158.10%
DPS 9.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3851 1.3458 1.3355 1.3552 1.4043 1.4239 1.4043 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.69 0.795 0.71 0.705 0.705 0.83 0.58 -
P/RPS 3.23 4.78 4.94 5.76 7.61 5.04 4.35 -18.04%
P/EPS 17.84 51.70 -34.92 -12.18 -37.68 43.03 62.18 -56.59%
EY 5.60 1.93 -2.86 -8.21 -2.65 2.32 1.61 130.09%
DY 14.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.52 0.51 0.49 0.57 0.41 12.65%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 27/05/21 18/03/21 -
Price 1.13 0.70 0.78 0.695 0.78 0.805 0.745 -
P/RPS 5.29 4.21 5.42 5.68 8.42 4.89 5.58 -3.50%
P/EPS 29.22 45.52 -38.36 -12.01 -41.69 41.74 79.86 -48.93%
EY 3.42 2.20 -2.61 -8.33 -2.40 2.40 1.25 95.97%
DY 8.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.57 0.50 0.55 0.56 0.52 33.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment