[APB] QoQ Quarter Result on 31-Mar-2008 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 24.03%
YoY- -4.18%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,254 46,100 45,828 61,316 48,348 50,224 43,949 -18.56%
PBT 4,348 5,400 7,976 7,572 6,318 8,533 6,199 -20.97%
Tax -1,168 -3,576 -2,387 -2,050 -1,866 -1,313 -1,755 -23.67%
NP 3,180 1,824 5,589 5,522 4,452 7,220 4,444 -19.91%
-
NP to SH 3,180 1,824 5,589 5,522 4,452 7,220 4,234 -17.30%
-
Tax Rate 26.86% 66.22% 29.93% 27.07% 29.53% 15.39% 28.31% -
Total Cost 29,074 44,276 40,239 55,794 43,896 43,004 39,505 -18.40%
-
Net Worth 155,637 122,526 143,690 153,388 135,133 112,204 142,910 5.82%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 3,265 - - 3,366 3,732 -
Div Payout % - - 58.43% - - 46.62% 88.16% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 155,637 122,526 143,690 153,388 135,133 112,204 142,910 5.82%
NOSH 96,072 122,526 93,305 102,259 92,557 112,204 106,649 -6.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.86% 3.96% 12.20% 9.01% 9.21% 14.38% 10.11% -
ROE 2.04% 1.49% 3.89% 3.60% 3.29% 6.43% 2.96% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 33.57 37.62 49.12 59.96 52.24 44.76 41.21 -12.72%
EPS 3.31 1.28 5.99 5.40 4.92 8.14 3.97 -11.36%
DPS 0.00 0.00 3.50 0.00 0.00 3.00 3.50 -
NAPS 1.62 1.00 1.54 1.50 1.46 1.00 1.34 13.42%
Adjusted Per Share Value based on latest NOSH - 102,259
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.57 40.84 40.60 54.32 42.83 44.50 38.94 -18.57%
EPS 2.82 1.62 4.95 4.89 3.94 6.40 3.75 -17.23%
DPS 0.00 0.00 2.89 0.00 0.00 2.98 3.31 -
NAPS 1.3788 1.0855 1.273 1.3589 1.1972 0.9941 1.2661 5.82%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.80 0.93 1.13 1.75 1.79 1.84 -
P/RPS 2.38 2.13 1.89 1.88 3.35 4.00 4.47 -34.18%
P/EPS 24.17 53.74 15.53 20.93 36.38 27.82 46.35 -35.08%
EY 4.14 1.86 6.44 4.78 2.75 3.59 2.16 53.99%
DY 0.00 0.00 3.76 0.00 0.00 1.68 1.90 -
P/NAPS 0.49 0.80 0.60 0.75 1.20 1.79 1.37 -49.45%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 26/08/08 27/05/08 26/02/08 27/11/07 24/08/07 -
Price 0.79 0.73 0.87 1.09 1.31 1.62 1.72 -
P/RPS 2.35 1.94 1.77 1.82 2.51 3.62 4.17 -31.65%
P/EPS 23.87 49.04 14.52 20.19 27.23 25.18 43.32 -32.66%
EY 4.19 2.04 6.89 4.95 3.67 3.97 2.31 48.46%
DY 0.00 0.00 4.02 0.00 0.00 1.85 2.03 -
P/NAPS 0.49 0.73 0.56 0.73 0.90 1.62 1.28 -47.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment