[APB] YoY Quarter Result on 30-Sep-2007 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 70.52%
YoY- 192.54%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 27,093 42,235 46,100 50,224 64,492 38,237 21,180 4.18%
PBT 2,614 8,528 5,400 8,533 2,007 4,459 1,961 4.90%
Tax -346 2,019 -3,576 -1,313 461 -1,250 -1,135 -17.95%
NP 2,268 10,547 1,824 7,220 2,468 3,209 826 18.32%
-
NP to SH 2,268 10,547 1,824 7,220 2,468 3,209 826 18.32%
-
Tax Rate 13.24% -23.67% 66.22% 15.39% -22.97% 28.03% 57.88% -
Total Cost 24,825 31,688 44,276 43,004 62,024 35,028 20,354 3.36%
-
Net Worth 152,675 156,322 122,526 112,204 88,049 95,402 110,133 5.59%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 3,366 - - - -
Div Payout % - - - 46.62% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 152,675 156,322 122,526 112,204 88,049 95,402 110,133 5.59%
NOSH 110,634 110,867 122,526 112,204 88,049 96,366 125,151 -2.03%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.37% 24.97% 3.96% 14.38% 3.83% 8.39% 3.90% -
ROE 1.49% 6.75% 1.49% 6.43% 2.80% 3.36% 0.75% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.49 38.10 37.62 44.76 73.25 39.68 16.92 6.35%
EPS 2.05 9.52 1.28 8.14 2.18 3.33 0.66 20.78%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.38 1.41 1.00 1.00 1.00 0.99 0.88 7.78%
Adjusted Per Share Value based on latest NOSH - 112,204
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.00 37.42 40.84 44.50 57.14 33.88 18.76 4.18%
EPS 2.01 9.34 1.62 6.40 2.19 2.84 0.73 18.38%
DPS 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
NAPS 1.3526 1.3849 1.0855 0.9941 0.7801 0.8452 0.9757 5.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.02 0.98 0.80 1.79 1.28 0.81 1.06 -
P/RPS 4.17 2.57 2.13 4.00 1.75 2.04 6.26 -6.54%
P/EPS 49.76 10.30 53.74 27.82 45.67 24.32 160.61 -17.73%
EY 2.01 9.71 1.86 3.59 2.19 4.11 0.62 21.64%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.80 1.79 1.28 0.82 1.20 -7.73%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 25/11/09 26/11/08 27/11/07 30/11/06 30/11/05 29/11/04 -
Price 1.00 1.20 0.73 1.62 1.37 0.79 1.12 -
P/RPS 4.08 3.15 1.94 3.62 1.87 1.99 6.62 -7.74%
P/EPS 48.78 12.61 49.04 25.18 48.88 23.72 169.70 -18.75%
EY 2.05 7.93 2.04 3.97 2.05 4.22 0.59 23.05%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.72 0.85 0.73 1.62 1.37 0.80 1.27 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment