[MINHO] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -15.72%
YoY- -69.44%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 65,002 70,930 57,650 57,910 57,047 57,516 50,905 17.68%
PBT 2,624 6,003 -1,540 2,013 2,516 -2,361 3,158 -11.60%
Tax -704 5,038 -1,090 -576 -842 78,751 -1,127 -26.90%
NP 1,920 11,041 -2,630 1,437 1,674 76,390 2,031 -3.67%
-
NP to SH 669 10,357 -2,578 724 859 75,826 1,684 -45.92%
-
Tax Rate 26.83% -83.92% - 28.61% 33.47% - 35.69% -
Total Cost 63,082 59,889 60,280 56,473 55,373 -18,874 48,874 18.52%
-
Net Worth 286,244 274,765 265,479 283,018 296,006 281,074 205,822 24.56%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 286,244 274,765 265,479 283,018 296,006 281,074 205,822 24.56%
NOSH 109,672 109,906 109,702 109,696 116,081 109,794 110,065 -0.23%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.95% 15.57% -4.56% 2.48% 2.93% 132.82% 3.99% -
ROE 0.23% 3.77% -0.97% 0.26% 0.29% 26.98% 0.82% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 59.27 64.54 52.55 52.79 49.14 52.38 46.25 17.96%
EPS 0.61 9.43 -2.35 0.66 0.74 -3.90 1.53 -45.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.50 2.42 2.58 2.55 2.56 1.87 24.86%
Adjusted Per Share Value based on latest NOSH - 109,696
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.33 20.00 16.26 16.33 16.09 16.22 14.35 17.70%
EPS 0.19 2.92 -0.73 0.20 0.24 21.38 0.47 -45.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8072 0.7748 0.7486 0.7981 0.8347 0.7926 0.5804 24.57%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.45 0.34 0.43 0.51 0.43 0.38 -
P/RPS 0.69 0.70 0.65 0.81 1.04 0.82 0.82 -10.86%
P/EPS 67.21 4.78 -14.47 65.15 68.92 0.62 24.84 94.05%
EY 1.49 20.94 -6.91 1.53 1.45 160.61 4.03 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.14 0.17 0.20 0.17 0.20 -13.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 29/11/11 26/08/11 30/05/11 02/03/11 29/11/10 -
Price 0.38 0.45 0.55 0.405 0.44 0.42 0.35 -
P/RPS 0.64 0.70 1.05 0.77 0.90 0.80 0.76 -10.81%
P/EPS 62.30 4.78 -23.40 61.36 59.46 0.61 22.88 94.87%
EY 1.61 20.94 -4.27 1.63 1.68 164.43 4.37 -48.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.23 0.16 0.17 0.16 0.19 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment