[MINHO] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1896.45%
YoY- -223.73%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 82,426 65,999 68,611 55,203 59,192 75,813 42,346 55.83%
PBT -2,339 1,842 951 -18,699 -1,493 2,093 2,515 -
Tax -3,192 -1,125 -951 18,699 1,493 -1,857 -957 123.07%
NP -5,531 717 0 0 0 236 1,558 -
-
NP to SH -4,634 717 -177 -24,756 -1,240 236 1,558 -
-
Tax Rate - 61.07% 100.00% - - 88.72% 38.05% -
Total Cost 87,957 65,282 68,611 55,203 59,192 75,577 40,788 66.83%
-
Net Worth 126,214 155,533 151,556 143,879 156,920 159,580 154,702 -12.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 126,214 155,533 151,556 143,879 156,920 159,580 154,702 -12.67%
NOSH 92,127 110,307 110,625 109,831 109,734 112,380 109,718 -10.98%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -6.71% 1.09% 0.00% 0.00% 0.00% 0.31% 3.68% -
ROE -3.67% 0.46% -0.12% -17.21% -0.79% 0.15% 1.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 89.47 59.83 62.02 50.26 53.94 67.46 38.60 75.05%
EPS -5.03 0.65 -0.16 -22.54 -1.13 0.21 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.41 1.37 1.31 1.43 1.42 1.41 -1.89%
Adjusted Per Share Value based on latest NOSH - 109,831
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 23.24 18.61 19.35 15.57 16.69 21.38 11.94 55.82%
EPS -1.31 0.20 -0.05 -6.98 -0.35 0.07 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.4386 0.4274 0.4057 0.4425 0.45 0.4363 -12.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.45 0.52 0.53 0.60 0.53 0.52 0.65 -
P/RPS 0.50 0.87 0.85 1.19 0.98 0.77 1.68 -55.39%
P/EPS -8.95 80.00 -331.25 -2.66 -46.90 247.62 45.77 -
EY -11.18 1.25 -0.30 -37.57 -2.13 0.40 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.39 0.46 0.37 0.37 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 30/05/02 27/02/02 28/11/01 30/08/01 29/05/01 -
Price 0.42 0.54 0.54 0.60 0.60 0.65 0.60 -
P/RPS 0.47 0.90 0.87 1.19 1.11 0.96 1.55 -54.83%
P/EPS -8.35 83.08 -337.50 -2.66 -53.10 309.52 42.25 -
EY -11.98 1.20 -0.30 -37.57 -1.88 0.32 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.46 0.42 0.46 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment