[MINHO] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -25.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 85,996 80,897 76,424 102,502 76,588 0 0 -100.00%
PBT 3,684 5,458 6,739 4,900 4,310 0 0 -100.00%
Tax -2,640 -2,988 -3,730 -2,132 -580 0 0 -100.00%
NP 1,044 2,470 3,009 2,768 3,730 0 0 -100.00%
-
NP to SH 1,044 2,470 3,009 2,768 3,730 0 0 -100.00%
-
Tax Rate 71.66% 54.75% 55.35% 43.51% 13.46% - - -
Total Cost 84,952 78,427 73,415 99,734 72,858 0 0 -100.00%
-
Net Worth 157,149 156,580 150,449 144,990 134,938 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 157,149 156,580 150,449 144,990 134,938 0 0 -100.00%
NOSH 109,894 110,267 109,817 109,841 109,705 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.21% 3.05% 3.94% 2.70% 4.87% 0.00% 0.00% -
ROE 0.66% 1.58% 2.00% 1.91% 2.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 78.25 73.36 69.59 93.32 69.81 0.00 0.00 -100.00%
EPS 0.95 2.24 2.74 2.52 3.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.37 1.32 1.23 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,841
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.25 22.81 21.55 28.91 21.60 0.00 0.00 -100.00%
EPS 0.29 0.70 0.85 0.78 1.05 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4432 0.4415 0.4243 0.4089 0.3805 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.95 1.18 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.21 1.61 2.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 100.00 52.68 61.31 0.00 0.00 0.00 0.00 -100.00%
EY 1.00 1.90 1.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.83 1.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 26/05/00 29/02/00 26/11/99 - - -
Price 0.82 1.16 1.39 1.56 0.00 0.00 0.00 -
P/RPS 1.05 1.58 2.00 1.67 0.00 0.00 0.00 -100.00%
P/EPS 86.32 51.79 50.73 61.90 0.00 0.00 0.00 -100.00%
EY 1.16 1.93 1.97 1.62 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.82 1.01 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment