[MINHO] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -17.91%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 42,346 51,606 85,996 80,897 76,424 102,502 76,588 0.60%
PBT 2,515 -1,564 3,684 5,458 6,739 4,900 4,310 0.54%
Tax -957 1,564 -2,640 -2,988 -3,730 -2,132 -580 -0.50%
NP 1,558 0 1,044 2,470 3,009 2,768 3,730 0.88%
-
NP to SH 1,558 -7,647 1,044 2,470 3,009 2,768 3,730 0.88%
-
Tax Rate 38.05% - 71.66% 54.75% 55.35% 43.51% 13.46% -
Total Cost 40,788 51,606 84,952 78,427 73,415 99,734 72,858 0.59%
-
Net Worth 154,702 152,720 157,149 156,580 150,449 144,990 134,938 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 154,702 152,720 157,149 156,580 150,449 144,990 134,938 -0.13%
NOSH 109,718 109,870 109,894 110,267 109,817 109,841 109,705 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.68% 0.00% 1.21% 3.05% 3.94% 2.70% 4.87% -
ROE 1.01% -5.01% 0.66% 1.58% 2.00% 1.91% 2.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 38.60 46.97 78.25 73.36 69.59 93.32 69.81 0.60%
EPS 1.42 -6.96 0.95 2.24 2.74 2.52 3.40 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.43 1.42 1.37 1.32 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 110,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.94 14.55 24.25 22.81 21.55 28.91 21.60 0.60%
EPS 0.44 -2.16 0.29 0.70 0.85 0.78 1.05 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4307 0.4432 0.4415 0.4243 0.4089 0.3805 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.75 0.95 1.18 1.68 0.00 0.00 -
P/RPS 1.68 1.60 1.21 1.61 2.41 0.00 0.00 -100.00%
P/EPS 45.77 -10.78 100.00 52.68 61.31 0.00 0.00 -100.00%
EY 2.18 -9.28 1.00 1.90 1.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.66 0.83 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 30/08/00 26/05/00 29/02/00 26/11/99 -
Price 0.60 0.63 0.82 1.16 1.39 1.56 0.00 -
P/RPS 1.55 1.34 1.05 1.58 2.00 1.67 0.00 -100.00%
P/EPS 42.25 -9.05 86.32 51.79 50.73 61.90 0.00 -100.00%
EY 2.37 -11.05 1.16 1.93 1.97 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.57 0.82 1.01 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment