[MINHO] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 49.35%
YoY- 26.05%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 58,139 63,291 61,620 75,103 61,821 62,938 71,334 -12.71%
PBT -2,943 2,760 2,362 5,742 3,008 4,718 7,146 -
Tax -551 -753 -1,099 -1,752 -587 -1,250 -1,796 -54.41%
NP -3,494 2,007 1,263 3,990 2,421 3,468 5,350 -
-
NP to SH -3,061 1,718 800 3,111 2,083 2,975 4,319 -
-
Tax Rate - 27.28% 46.53% 30.51% 19.51% 26.49% 25.13% -
Total Cost 61,633 61,284 60,357 71,113 59,400 59,470 65,984 -4.43%
-
Net Worth 371,186 377,997 377,997 377,997 374,591 369,099 366,902 0.77%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 371,186 377,997 377,997 377,997 374,591 369,099 366,902 0.77%
NOSH 340,538 340,538 340,538 340,538 340,538 219,702 219,702 33.82%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.01% 3.17% 2.05% 5.31% 3.92% 5.51% 7.50% -
ROE -0.82% 0.45% 0.21% 0.82% 0.56% 0.81% 1.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.07 18.59 18.09 22.05 18.15 28.65 32.47 -34.78%
EPS -0.90 0.50 0.23 0.91 0.61 1.35 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.11 1.11 1.10 1.68 1.67 -24.69%
Adjusted Per Share Value based on latest NOSH - 340,538
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.30 17.74 17.27 21.05 17.33 17.64 20.00 -12.71%
EPS -0.86 0.48 0.22 0.87 0.58 0.83 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0405 1.0596 1.0596 1.0596 1.0501 1.0347 1.0285 0.77%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.33 0.265 0.29 0.29 0.275 0.61 0.45 -
P/RPS 1.93 1.43 1.60 1.31 1.51 2.13 1.39 24.38%
P/EPS -36.71 52.53 123.45 31.74 44.96 45.05 22.89 -
EY -2.72 1.90 0.81 3.15 2.22 2.22 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.26 0.26 0.25 0.36 0.27 7.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 29/05/19 28/02/19 29/11/18 30/08/18 -
Price 0.255 0.26 0.25 0.27 0.295 0.54 0.50 -
P/RPS 1.49 1.40 1.38 1.22 1.62 1.89 1.54 -2.17%
P/EPS -28.37 51.54 106.42 29.55 48.23 39.88 25.43 -
EY -3.52 1.94 0.94 3.38 2.07 2.51 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.24 0.27 0.32 0.30 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment