[GCE] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 380.3%
YoY- 566.59%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,464 7,121 11,255 8,395 10,879 8,315 11,527 -12.32%
PBT 1,367 -178 2,502 1,218 1,866 328 2,746 -37.21%
Tax -507 -270 -596 4,630 -627 -283 -526 -2.42%
NP 860 -448 1,906 5,848 1,239 45 2,220 -46.88%
-
NP to SH 835 -491 1,820 5,826 1,213 14 2,155 -46.88%
-
Tax Rate 37.09% - 23.82% -380.13% 33.60% 86.28% 19.16% -
Total Cost 8,604 7,569 9,349 2,547 9,640 8,270 9,307 -5.10%
-
Net Worth 256,102 260,042 260,042 257,839 254,531 181,999 257,018 -0.23%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 7,880 - - - 5,931 -
Div Payout % - - 432.97% - - - 275.23% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 256,102 260,042 260,042 257,839 254,531 181,999 257,018 -0.23%
NOSH 197,002 197,002 197,002 196,824 198,852 140,000 197,706 -0.23%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.09% -6.29% 16.93% 69.66% 11.39% 0.54% 19.26% -
ROE 0.33% -0.19% 0.70% 2.26% 0.48% 0.01% 0.84% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.80 3.61 5.71 4.27 5.47 5.94 5.83 -12.16%
EPS 0.42 -0.25 0.92 2.96 0.61 0.01 1.09 -47.07%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.30 1.32 1.32 1.31 1.28 1.30 1.30 0.00%
Adjusted Per Share Value based on latest NOSH - 196,824
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.80 3.61 5.71 4.26 5.52 4.22 5.85 -12.36%
EPS 0.42 -0.25 0.92 2.96 0.62 0.01 1.09 -47.07%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.01 -
NAPS 1.30 1.32 1.32 1.3088 1.292 0.9238 1.3046 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.76 0.68 0.70 0.61 0.66 0.64 0.64 -
P/RPS 15.82 18.81 12.25 14.30 12.06 10.78 10.98 27.59%
P/EPS 179.31 -272.83 75.77 20.61 108.20 6,400.00 58.72 110.62%
EY 0.56 -0.37 1.32 4.85 0.92 0.02 1.70 -52.33%
DY 0.00 0.00 5.71 0.00 0.00 0.00 4.69 -
P/NAPS 0.58 0.52 0.53 0.47 0.52 0.49 0.49 11.90%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 08/08/12 08/05/12 23/02/12 09/11/11 10/08/11 11/05/11 23/02/11 -
Price 0.80 0.64 0.65 0.66 0.62 0.62 0.68 -
P/RPS 16.65 17.71 11.38 15.47 11.33 10.44 11.66 26.83%
P/EPS 188.74 -256.78 70.36 22.30 101.64 6,200.00 62.39 109.31%
EY 0.53 -0.39 1.42 4.48 0.98 0.02 1.60 -52.15%
DY 0.00 0.00 6.15 0.00 0.00 0.00 4.41 -
P/NAPS 0.62 0.48 0.49 0.50 0.48 0.48 0.52 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment