[GCE] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 132.28%
YoY- 5.52%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 7,122 6,510 5,205 8,698 6,700 7,823 6,616 5.02%
PBT -611 -1,271 -1,784 242 -996 -234 -566 5.21%
Tax -1,159 19 -27 103 35 -215 -219 202.76%
NP -1,770 -1,252 -1,811 345 -961 -449 -785 71.69%
-
NP to SH -1,784 -1,230 -1,812 306 -948 -465 -821 67.52%
-
Tax Rate - - - -42.56% - - - -
Total Cost 8,892 7,762 7,016 8,353 7,661 8,272 7,401 12.97%
-
Net Worth 239,173 242,312 246,252 248,222 248,222 248,222 254,132 -3.95%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 39 - - - -
Div Payout % - - - 12.88% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 239,173 242,312 246,252 248,222 248,222 248,222 254,132 -3.95%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -24.85% -19.23% -34.79% 3.97% -14.34% -5.74% -11.87% -
ROE -0.75% -0.51% -0.74% 0.12% -0.38% -0.19% -0.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.63 3.30 2.64 4.42 3.40 3.97 3.36 5.27%
EPS -0.91 -0.62 -0.92 0.16 -0.48 -0.24 -0.42 67.20%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.25 1.26 1.26 1.26 1.29 -3.64%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.62 3.30 2.64 4.42 3.40 3.97 3.36 5.08%
EPS -0.91 -0.62 -0.92 0.16 -0.48 -0.24 -0.42 67.20%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.2141 1.23 1.25 1.26 1.26 1.26 1.29 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.52 0.55 0.60 0.615 0.60 0.705 0.74 -
P/RPS 14.31 16.64 22.71 13.93 17.64 17.75 22.03 -24.93%
P/EPS -57.14 -88.09 -65.23 395.94 -124.68 -298.68 -177.57 -52.94%
EY -1.75 -1.14 -1.53 0.25 -0.80 -0.33 -0.56 113.30%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.48 0.49 0.48 0.56 0.57 -17.08%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 09/11/16 09/08/16 10/05/16 25/02/16 09/11/15 10/08/15 06/05/15 -
Price 0.52 0.55 0.55 0.65 0.615 0.69 0.75 -
P/RPS 14.31 16.64 20.82 14.72 18.08 17.38 22.33 -25.60%
P/EPS -57.14 -88.09 -59.80 418.47 -127.80 -292.33 -179.97 -53.36%
EY -1.75 -1.14 -1.67 0.24 -0.78 -0.34 -0.56 113.30%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.52 0.49 0.55 0.58 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment