[IGBB] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 498.35%
YoY- 2338.92%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 313,889 305,999 288,191 300,445 201,303 193,684 234,621 21.39%
PBT 108,181 118,473 104,103 297,917 11,096 24,512 17,880 231.67%
Tax -19,687 -25,725 -19,008 -25,997 -62,525 -12,651 -10,907 48.19%
NP 88,494 92,748 85,095 271,920 -51,429 11,861 6,973 443.23%
-
NP to SH 47,834 49,790 42,723 233,766 -58,684 -5,280 -7,957 -
-
Tax Rate 18.20% 21.71% 18.26% 8.73% 563.49% 51.61% 61.00% -
Total Cost 225,395 213,251 203,096 28,525 252,732 181,823 227,648 -0.66%
-
Net Worth 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 3,586,826 3,639,959 2.75%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 45,137 - - 44,527 106,645 - - -
Div Payout % 94.36% - - 19.05% 0.00% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 3,586,826 3,639,959 2.75%
NOSH 905,427 905,427 905,401 905,350 905,350 905,350 888,504 1.26%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 28.19% 30.31% 29.53% 90.51% -25.55% 6.12% 2.97% -
ROE 1.26% 1.32% 1.11% 6.18% -1.59% -0.15% -0.22% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.77 33.88 31.89 33.74 22.65 21.90 26.62 19.47%
EPS 5.30 5.51 4.73 26.25 -6.60 -0.60 -0.90 -
DPS 5.00 0.00 0.00 5.00 12.00 0.00 0.00 -
NAPS 4.20 4.1679 4.2578 4.2493 4.1612 4.056 4.1292 1.13%
Adjusted Per Share Value based on latest NOSH - 905,350
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.11 22.53 21.22 22.12 14.82 14.26 17.28 21.36%
EPS 3.52 3.67 3.15 17.21 -4.32 -0.39 -0.59 -
DPS 3.32 0.00 0.00 3.28 7.85 0.00 0.00 -
NAPS 2.7917 2.7717 2.8329 2.7863 2.7229 2.641 2.6801 2.75%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.24 2.28 2.31 1.96 1.90 2.05 2.77 -
P/RPS 6.44 6.73 7.24 5.81 8.39 9.36 10.41 -27.37%
P/EPS 42.27 41.36 48.86 7.47 -28.77 -343.35 -306.87 -
EY 2.37 2.42 2.05 13.39 -3.48 -0.29 -0.33 -
DY 2.23 0.00 0.00 2.55 6.32 0.00 0.00 -
P/NAPS 0.53 0.55 0.54 0.46 0.46 0.51 0.67 -14.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 25/02/22 26/11/21 27/08/21 28/05/21 -
Price 2.28 2.30 2.38 1.93 1.92 1.96 2.78 -
P/RPS 6.56 6.79 7.46 5.72 8.48 8.95 10.45 -26.66%
P/EPS 43.03 41.72 50.34 7.35 -29.08 -328.27 -307.98 -
EY 2.32 2.40 1.99 13.60 -3.44 -0.30 -0.32 -
DY 2.19 0.00 0.00 2.59 6.25 0.00 0.00 -
P/NAPS 0.54 0.55 0.56 0.45 0.46 0.48 0.67 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment