[IGBB] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -59.9%
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 50,642 64,471 54,141 52,434 51,997 50,937 43,021 11.45%
PBT 6,503 11,651 5,175 4,701 13,377 13,475 8,546 -16.60%
Tax 5,422 -4 -37 1,068 -46 -22 -160 -
NP 11,925 11,647 5,138 5,769 13,331 13,453 8,386 26.37%
-
NP to SH 11,002 10,212 4,242 4,942 12,324 13,456 8,244 21.15%
-
Tax Rate -83.38% 0.03% 0.71% -22.72% 0.34% 0.16% 1.87% -
Total Cost 38,717 52,824 49,003 46,665 38,666 37,484 34,635 7.68%
-
Net Worth 1,173,653 1,162,222 1,150,703 978,478 1,139,848 1,127,000 1,115,364 3.44%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 1,173,653 1,162,222 1,150,703 978,478 1,139,848 1,127,000 1,115,364 3.44%
NOSH 611,277 486,285 487,586 489,239 487,114 485,776 323,294 52.72%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 23.55% 18.07% 9.49% 11.00% 25.64% 26.41% 19.49% -
ROE 0.94% 0.88% 0.37% 0.51% 1.08% 1.19% 0.74% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 8.28 13.26 11.10 10.72 10.67 10.49 13.31 -27.06%
EPS 1.80 2.10 0.87 0.81 2.53 2.77 2.55 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 2.39 2.36 2.00 2.34 2.32 3.45 -32.26%
Adjusted Per Share Value based on latest NOSH - 489,239
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 3.81 4.85 4.07 3.94 3.91 3.83 3.23 11.60%
EPS 0.83 0.77 0.32 0.37 0.93 1.01 0.62 21.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8824 0.8738 0.8651 0.7356 0.8569 0.8473 0.8385 3.45%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.25 1.03 1.12 1.33 1.30 0.98 1.10 -
P/RPS 15.09 7.77 10.09 12.41 12.18 9.35 8.27 49.15%
P/EPS 69.45 49.05 128.74 131.66 51.38 35.38 43.14 37.24%
EY 1.44 2.04 0.78 0.76 1.95 2.83 2.32 -27.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.43 0.47 0.67 0.56 0.42 0.32 60.18%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 14/12/10 23/09/10 24/06/10 30/03/10 15/12/09 30/09/09 24/06/09 -
Price 1.22 1.16 1.03 1.30 1.26 0.96 1.41 -
P/RPS 14.73 8.75 9.28 12.13 11.80 9.16 10.60 24.45%
P/EPS 67.78 55.24 118.39 128.70 49.80 34.66 55.29 14.50%
EY 1.48 1.81 0.84 0.78 2.01 2.89 1.81 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.44 0.65 0.54 0.41 0.41 34.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment