[IGBB] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -59.9%
YoY- -55.23%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 327,117 60,980 30,286 52,434 49,539 49,818 49,538 26.91%
PBT 117,476 40,013 1,062 4,701 14,929 -836 8,189 39.97%
Tax -25,394 -21,264 -3,261 1,068 -2,999 -232 -51 119.04%
NP 92,082 18,749 -2,199 5,769 11,930 -1,068 8,138 35.84%
-
NP to SH 45,700 18,570 -2,038 4,942 11,039 261 7,366 25.91%
-
Tax Rate 21.62% 53.14% 307.06% -22.72% 20.09% - 0.62% -
Total Cost 235,035 42,231 32,485 46,665 37,609 50,886 41,400 24.51%
-
Net Worth 1,895,922 1,366,255 133,870 978,478 970,059 971,538 963,636 8.91%
Dividend
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - 871 - - 7,286 6,424 -
Div Payout % - - 0.00% - - 2,791.78% 87.21% -
Equity
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 1,895,922 1,366,255 133,870 978,478 970,059 971,538 963,636 8.91%
NOSH 607,667 609,935 69,724 489,239 323,353 323,846 321,212 8.38%
Ratio Analysis
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 28.15% 30.75% -7.26% 11.00% 24.08% -2.14% 16.43% -
ROE 2.41% 1.36% -1.52% 0.51% 1.14% 0.03% 0.76% -
Per Share
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 53.83 10.00 43.44 10.72 15.32 15.38 15.42 17.09%
EPS 7.52 3.04 -0.33 0.81 2.27 0.08 2.29 16.19%
DPS 0.00 0.00 1.25 0.00 0.00 2.25 2.00 -
NAPS 3.12 2.24 1.92 2.00 3.00 3.00 3.00 0.49%
Adjusted Per Share Value based on latest NOSH - 489,239
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 24.09 4.49 2.23 3.86 3.65 3.67 3.65 26.90%
EPS 3.36 1.37 -0.15 0.36 0.81 0.02 0.54 25.96%
DPS 0.00 0.00 0.06 0.00 0.00 0.54 0.47 -
NAPS 1.396 1.006 0.0986 0.7205 0.7143 0.7153 0.7095 8.92%
Price Multiplier on Financial Quarter End Date
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/12/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 2.36 1.91 1.35 1.33 1.38 2.00 1.67 -
P/RPS 4.38 19.10 3.11 12.41 9.01 13.00 10.83 -10.80%
P/EPS 31.38 62.73 -46.19 131.66 40.42 2,481.58 72.82 -10.08%
EY 3.19 1.59 -2.17 0.76 2.47 0.04 1.37 11.26%
DY 0.00 0.00 0.93 0.00 0.00 1.13 1.20 -
P/NAPS 0.76 0.85 0.70 0.67 0.46 0.67 0.56 3.93%
Price Multiplier on Announcement Date
31/12/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 17/02/15 27/03/12 29/03/11 30/03/10 25/03/09 26/03/08 28/03/07 -
Price 2.24 2.09 1.58 1.30 1.18 1.34 1.75 -
P/RPS 4.16 20.90 3.64 12.13 7.70 8.71 11.35 -11.90%
P/EPS 29.79 68.65 -54.06 128.70 34.56 1,662.66 76.31 -11.19%
EY 3.36 1.46 -1.85 0.78 2.89 0.06 1.31 12.62%
DY 0.00 0.00 0.79 0.00 0.00 1.68 1.14 -
P/NAPS 0.72 0.93 0.82 0.65 0.39 0.45 0.58 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment