[IGBB] YoY Quarter Result on 31-Jul-2009 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 63.22%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 22,058 17,717 64,471 50,937 55,459 43,862 49,535 -12.60%
PBT 23,000 12,772 11,651 13,475 11,226 18,920 12,946 10.04%
Tax 615 6,547 -4 -22 -437 -102 606 0.24%
NP 23,615 19,319 11,647 13,453 10,789 18,818 13,552 9.68%
-
NP to SH 22,170 17,811 10,212 13,456 11,008 17,601 14,749 7.02%
-
Tax Rate -2.67% -51.26% 0.03% 0.16% 3.89% 0.54% -4.68% -
Total Cost -1,557 -1,602 52,824 37,484 44,670 25,044 35,983 -
-
Net Worth 1,416,989 1,195,465 1,162,222 1,127,000 1,013,383 991,469 936,240 7.14%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - 7,624 - - - - - -
Div Payout % - 42.81% - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,416,989 1,195,465 1,162,222 1,127,000 1,013,383 991,469 936,240 7.14%
NOSH 610,771 609,931 486,285 485,776 323,764 322,954 320,630 11.32%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 107.06% 109.04% 18.07% 26.41% 19.45% 42.90% 27.36% -
ROE 1.56% 1.49% 0.88% 1.19% 1.09% 1.78% 1.58% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 3.61 2.90 13.26 10.49 17.13 13.58 15.45 -21.50%
EPS 3.63 2.92 2.10 2.77 3.40 5.45 4.60 -3.86%
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 1.96 2.39 2.32 3.13 3.07 2.92 -3.75%
Adjusted Per Share Value based on latest NOSH - 485,776
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 1.66 1.33 4.85 3.83 4.17 3.30 3.72 -12.57%
EPS 1.67 1.34 0.77 1.01 0.83 1.32 1.11 7.03%
DPS 0.00 0.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0653 0.8987 0.8738 0.8473 0.7619 0.7454 0.7039 7.14%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.05 1.65 1.03 0.98 1.50 2.60 0.00 -
P/RPS 56.76 56.80 7.77 9.35 8.76 19.14 0.00 -
P/EPS 56.48 56.50 49.05 35.38 44.12 47.71 0.00 -
EY 1.77 1.77 2.04 2.83 2.27 2.10 0.00 -
DY 0.00 0.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.43 0.42 0.48 0.85 0.00 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 19/09/12 29/09/11 23/09/10 30/09/09 26/09/08 17/09/07 18/09/06 -
Price 2.05 1.60 1.16 0.96 1.40 2.18 0.00 -
P/RPS 56.76 55.08 8.75 9.16 8.17 16.05 0.00 -
P/EPS 56.48 54.79 55.24 34.66 41.18 40.00 0.00 -
EY 1.77 1.83 1.81 2.89 2.43 2.50 0.00 -
DY 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.49 0.41 0.45 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment