[IGBB] QoQ Quarter Result on 31-Oct-2010 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 7.74%
YoY- -10.73%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 17,717 32,322 30,286 50,642 64,471 54,141 52,434 -51.58%
PBT 12,772 8,804 1,062 6,503 11,651 5,175 4,701 95.06%
Tax 6,547 4,412 -3,261 5,422 -4 -37 1,068 236.06%
NP 19,319 13,216 -2,199 11,925 11,647 5,138 5,769 124.32%
-
NP to SH 17,811 12,235 -2,038 11,002 10,212 4,242 4,942 135.61%
-
Tax Rate -51.26% -50.11% 307.06% -83.38% 0.03% 0.71% -22.72% -
Total Cost -1,602 19,106 32,485 38,717 52,824 49,003 46,665 -
-
Net Worth 1,195,465 1,180,890 133,870 1,173,653 1,162,222 1,150,703 978,478 14.32%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div 7,624 - 871 - - - - -
Div Payout % 42.81% - 0.00% - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,195,465 1,180,890 133,870 1,173,653 1,162,222 1,150,703 978,478 14.32%
NOSH 609,931 608,706 69,724 611,277 486,285 487,586 489,239 15.88%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 109.04% 40.89% -7.26% 23.55% 18.07% 9.49% 11.00% -
ROE 1.49% 1.04% -1.52% 0.94% 0.88% 0.37% 0.51% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 2.90 5.31 43.44 8.28 13.26 11.10 10.72 -58.27%
EPS 2.92 2.01 -0.33 1.80 2.10 0.87 0.81 135.65%
DPS 1.25 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.92 1.92 2.39 2.36 2.00 -1.34%
Adjusted Per Share Value based on latest NOSH - 611,277
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.30 2.38 2.23 3.73 4.75 3.99 3.86 -51.68%
EPS 1.31 0.90 -0.15 0.81 0.75 0.31 0.36 137.14%
DPS 0.56 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.8802 0.8695 0.0986 0.8642 0.8557 0.8473 0.7205 14.32%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.65 1.81 1.35 1.25 1.03 1.12 1.33 -
P/RPS 56.80 34.09 3.11 15.09 7.77 10.09 12.41 176.43%
P/EPS 56.50 90.05 -46.19 69.45 49.05 128.74 131.66 -43.19%
EY 1.77 1.11 -2.17 1.44 2.04 0.78 0.76 75.97%
DY 0.76 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.70 0.65 0.43 0.47 0.67 16.31%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 23/06/11 29/03/11 14/12/10 23/09/10 24/06/10 30/03/10 -
Price 1.60 1.80 1.58 1.22 1.16 1.03 1.30 -
P/RPS 55.08 33.90 3.64 14.73 8.75 9.28 12.13 174.97%
P/EPS 54.79 89.55 -54.06 67.78 55.24 118.39 128.70 -43.49%
EY 1.83 1.12 -1.85 1.48 1.81 0.84 0.78 76.84%
DY 0.78 0.00 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 0.82 0.64 0.49 0.44 0.65 16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment