[IGBB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 198.76%
YoY- 31.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 423,530 395,095 382,246 396,062 383,191 313,889 305,999 24.12%
PBT 161,842 135,178 182,313 134,994 90,382 108,181 118,473 23.04%
Tax -26,392 -29,723 -28,139 -29,157 -28,433 -19,687 -25,725 1.71%
NP 135,450 105,455 154,174 105,837 61,949 88,494 92,748 28.63%
-
NP to SH 85,769 58,030 112,044 56,068 18,767 47,834 49,790 43.55%
-
Tax Rate 16.31% 21.99% 15.43% 21.60% 31.46% 18.20% 21.71% -
Total Cost 288,080 289,640 228,072 290,225 321,242 225,395 213,251 22.13%
-
Net Worth 4,025,162 4,013,162 3,971,086 3,828,259 3,777,250 3,791,541 3,764,326 4.55%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 94,500 - - - 45,137 - -
Div Payout % - 162.85% - - - 94.36% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 4,025,162 4,013,162 3,971,086 3,828,259 3,777,250 3,791,541 3,764,326 4.55%
NOSH 1,358,141 1,358,141 1,358,141 905,427 905,427 905,427 905,427 30.94%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 31.98% 26.69% 40.33% 26.72% 16.17% 28.19% 30.31% -
ROE 2.13% 1.45% 2.82% 1.46% 0.50% 1.26% 1.32% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 31.38 29.27 28.31 43.96 42.32 34.77 33.88 -4.96%
EPS 6.35 4.30 8.30 6.22 2.08 5.30 5.51 9.89%
DPS 0.00 7.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.9823 2.9727 2.9407 4.2494 4.1719 4.20 4.1679 -19.95%
Adjusted Per Share Value based on latest NOSH - 905,427
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 31.84 29.70 28.74 29.78 28.81 23.60 23.00 24.13%
EPS 6.45 4.36 8.42 4.22 1.41 3.60 3.74 43.66%
DPS 0.00 7.10 0.00 0.00 0.00 3.39 0.00 -
NAPS 3.0261 3.0171 2.9855 2.8781 2.8397 2.8505 2.83 4.55%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.20 2.13 2.00 3.10 2.32 2.24 2.28 -
P/RPS 7.01 7.28 7.07 7.05 5.48 6.44 6.73 2.74%
P/EPS 34.62 49.55 24.10 49.81 111.93 42.27 41.36 -11.15%
EY 2.89 2.02 4.15 2.01 0.89 2.37 2.42 12.52%
DY 0.00 3.29 0.00 0.00 0.00 2.23 0.00 -
P/NAPS 0.74 0.72 0.68 0.73 0.56 0.53 0.55 21.80%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 30/08/23 29/05/23 22/02/23 29/11/22 29/08/22 -
Price 2.38 2.35 2.06 2.98 2.54 2.28 2.30 -
P/RPS 7.58 8.03 7.28 6.78 6.00 6.56 6.79 7.59%
P/EPS 37.45 54.67 24.83 47.88 122.54 43.03 41.72 -6.92%
EY 2.67 1.83 4.03 2.09 0.82 2.32 2.40 7.34%
DY 0.00 2.98 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.80 0.79 0.70 0.70 0.61 0.54 0.55 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment