[NHB] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 143.31%
YoY- 147.5%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,305 2,436 3,190 3,898 14,313 14,110 13,860 -69.65%
PBT 4,836 -11,697 163 1,708 -10,774 6,688 3,121 33.79%
Tax 67 -3 -39 -174 174 -60 -165 -
NP 4,903 -11,700 124 1,534 -10,600 6,628 2,956 39.99%
-
NP to SH 3,470 -8,012 203 801 -7,306 3,335 3,364 2.08%
-
Tax Rate -1.39% - 23.93% 10.19% - 0.90% 5.29% -
Total Cost -2,598 14,136 3,066 2,364 24,913 7,482 10,904 -
-
Net Worth 221,694 217,234 224,791 219,123 219,123 226,680 221,012 0.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 221,694 217,234 224,791 219,123 219,123 226,680 221,012 0.20%
NOSH 192,777 195,025 195,025 195,025 195,025 195,025 195,025 -0.76%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 212.71% -480.30% 3.89% 39.35% -74.06% 46.97% 21.33% -
ROE 1.57% -3.69% 0.09% 0.37% -3.33% 1.47% 1.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.20 1.29 1.69 2.06 7.58 7.47 7.34 -70.00%
EPS 1.80 -4.20 0.10 0.40 -3.90 1.80 1.80 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.19 1.16 1.16 1.20 1.17 -1.13%
Adjusted Per Share Value based on latest NOSH - 192,777
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.20 1.26 1.65 2.02 7.42 7.32 7.19 -69.58%
EPS 1.80 -4.16 0.11 0.42 -3.79 1.73 1.75 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1269 1.1661 1.1367 1.1367 1.1759 1.1465 0.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.545 0.60 0.615 0.74 0.705 0.41 0.45 -
P/RPS 45.58 46.53 36.42 35.86 9.30 5.49 6.13 279.56%
P/EPS 30.28 -14.15 572.28 174.51 -18.23 23.22 25.27 12.77%
EY 3.30 -7.07 0.17 0.57 -5.49 4.31 3.96 -11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.52 0.64 0.61 0.34 0.38 15.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 28/05/24 28/02/24 28/11/23 18/08/23 22/05/23 -
Price 0.525 0.58 0.64 0.675 0.69 0.58 0.43 -
P/RPS 43.91 44.98 37.90 32.71 9.11 7.76 5.86 281.52%
P/EPS 29.17 -13.67 595.55 159.19 -17.84 32.85 24.15 13.37%
EY 3.43 -7.31 0.17 0.63 -5.61 3.04 4.14 -11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.58 0.59 0.48 0.37 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment