[NHB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 75.28%
YoY- -133.11%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,829 23,837 35,511 46,181 44,296 32,824 21,208 -32.16%
PBT -4,990 -20,600 -2,215 743 15,999 15,413 2,090 -
Tax -149 -42 -99 -225 -540 -913 -766 -66.32%
NP -5,139 -20,642 -2,314 518 15,459 14,500 1,324 -
-
NP to SH -3,538 -14,314 -2,967 194 10,686 11,835 3,898 -
-
Tax Rate - - - 30.28% 3.38% 5.92% 36.65% -
Total Cost 16,968 44,479 37,825 45,663 28,837 18,324 19,884 -10.00%
-
Net Worth 221,694 217,234 224,791 219,123 219,123 226,680 221,012 0.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 221,694 217,234 224,791 219,123 219,123 226,680 221,012 0.20%
NOSH 192,777 195,025 195,025 195,025 195,025 195,025 195,025 -0.76%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -43.44% -86.60% -6.52% 1.12% 34.90% 44.17% 6.24% -
ROE -1.60% -6.59% -1.32% 0.09% 4.88% 5.22% 1.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.14 12.62 18.80 24.45 23.45 17.38 11.23 -33.06%
EPS -1.84 -7.58 -1.57 0.10 5.66 6.27 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.19 1.16 1.16 1.20 1.17 -1.13%
Adjusted Per Share Value based on latest NOSH - 192,777
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.14 12.37 18.42 23.96 22.98 17.03 11.00 -32.13%
EPS -1.84 -7.43 -1.54 0.10 5.54 6.14 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1269 1.1661 1.1367 1.1367 1.1759 1.1465 0.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.545 0.60 0.615 0.74 0.705 0.41 0.45 -
P/RPS 8.88 4.75 3.27 3.03 3.01 2.36 4.01 69.64%
P/EPS -29.70 -7.92 -39.16 720.55 12.46 6.54 21.81 -
EY -3.37 -12.63 -2.55 0.14 8.02 15.28 4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.52 0.64 0.61 0.34 0.38 15.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 28/05/24 28/02/24 28/11/23 18/08/23 22/05/23 -
Price 0.525 0.58 0.64 0.675 0.69 0.58 0.43 -
P/RPS 8.56 4.60 3.40 2.76 2.94 3.34 3.83 70.69%
P/EPS -28.61 -7.65 -40.75 657.26 12.20 9.26 20.84 -
EY -3.50 -13.06 -2.45 0.15 8.20 10.80 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.58 0.59 0.48 0.37 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment