[NHB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 207.16%
YoY- 36.03%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,444 32,926 35,567 32,837 33,130 33,750 31,789 1.36%
PBT -6,057 1,714 401 2,063 2,911 3,095 1,601 -
Tax 6,057 -1,331 -401 -1,240 -2,911 -910 -1,421 -
NP 0 383 0 823 0 2,185 180 -
-
NP to SH -6,310 383 -675 823 -768 2,185 180 -
-
Tax Rate - 77.65% 100.00% 60.11% 100.00% 29.40% 88.76% -
Total Cost 32,444 32,543 35,567 32,014 33,130 31,565 31,609 1.74%
-
Net Worth 181,085 186,829 186,562 187,045 187,317 188,619 189,473 -2.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 181,085 186,829 186,562 187,045 187,317 188,619 189,473 -2.96%
NOSH 93,343 93,414 93,749 93,522 93,658 93,376 94,736 -0.98%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 1.16% 0.00% 2.51% 0.00% 6.47% 0.57% -
ROE -3.48% 0.21% -0.36% 0.44% -0.41% 1.16% 0.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.76 35.25 37.94 35.11 35.37 36.14 33.56 2.36%
EPS -6.76 0.41 -0.72 0.88 -0.82 2.34 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 1.99 2.00 2.00 2.02 2.00 -2.00%
Adjusted Per Share Value based on latest NOSH - 93,522
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.83 17.08 18.45 17.03 17.19 17.51 16.49 1.36%
EPS -3.27 0.20 -0.35 0.43 -0.40 1.13 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9393 0.9691 0.9678 0.9703 0.9717 0.9784 0.9829 -2.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.82 0.88 0.80 0.93 1.09 1.44 2.00 -
P/RPS 2.36 2.50 2.11 2.65 3.08 3.98 5.96 -45.98%
P/EPS -12.13 214.63 -111.11 105.68 -132.93 61.54 1,052.63 -
EY -8.24 0.47 -0.90 0.95 -0.75 1.62 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.40 0.47 0.55 0.71 1.00 -43.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 28/08/00 -
Price 1.09 0.87 1.00 0.80 1.01 1.27 1.96 -
P/RPS 3.14 2.47 2.64 2.28 2.86 3.51 5.84 -33.80%
P/EPS -16.12 212.20 -138.89 90.91 -123.17 54.27 1,031.58 -
EY -6.20 0.47 -0.72 1.10 -0.81 1.84 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.50 0.40 0.51 0.63 0.98 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment