[PEB] QoQ Quarter Result on 30-Nov-2009 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
18-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- -30.56%
YoY- -80.84%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 2,177 20,620 5,226 39,751 33,855 36,075 164,028 -94.35%
PBT 174 2,760 350 1,845 1,267 3,711 3,211 -85.60%
Tax 78 -2,451 -130 -1,595 -907 -2,350 -1,905 -
NP 252 309 220 250 360 1,361 1,306 -66.50%
-
NP to SH 252 309 220 250 360 1,361 1,306 -66.50%
-
Tax Rate -44.83% 88.80% 37.14% 86.45% 71.59% 63.33% 59.33% -
Total Cost 1,925 20,311 5,006 39,501 33,495 34,714 162,722 -94.76%
-
Net Worth 33,739 33,709 34,759 32,777 33,695 33,237 31,514 4.64%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 33,739 33,709 34,759 32,777 33,695 33,237 31,514 4.64%
NOSH 139,999 140,454 146,666 138,888 144,000 143,263 141,956 -0.91%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 11.58% 1.50% 4.21% 0.63% 1.06% 3.77% 0.80% -
ROE 0.75% 0.92% 0.63% 0.76% 1.07% 4.09% 4.14% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 1.56 14.68 3.56 28.62 23.51 25.18 115.55 -94.28%
EPS 0.18 0.22 0.15 0.18 0.25 0.95 0.92 -66.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.24 0.237 0.236 0.234 0.232 0.222 5.61%
Adjusted Per Share Value based on latest NOSH - 138,888
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 3.15 29.83 7.56 57.51 48.98 52.19 237.29 -94.34%
EPS 0.36 0.45 0.32 0.36 0.52 1.97 1.89 -66.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4881 0.4877 0.5029 0.4742 0.4875 0.4808 0.4559 4.64%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 5.14 0.54 2.25 0.28 0.34 0.32 0.07 1639.84%
P/EPS 44.44 36.36 53.33 44.44 32.00 8.42 8.70 195.71%
EY 2.25 2.75 1.88 2.25 3.13 11.88 11.50 -66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.34 0.34 0.34 0.34 0.36 -5.62%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 5.14 0.54 2.25 0.28 0.34 0.32 0.07 1639.84%
P/EPS 44.44 36.36 53.33 44.44 32.00 8.42 8.70 195.71%
EY 2.25 2.75 1.88 2.25 3.13 11.88 11.50 -66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.34 0.34 0.34 0.34 0.36 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment