[PARKSON] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 187.47%
YoY- 228.78%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 584,943 681,223 845,082 762,623 693,328 832,173 837,794 -21.24%
PBT 12,478 -22,290 75,618 -31,455 18,428 66,979 53,601 -62.05%
Tax -7,625 7,927 -29,889 -25,214 -12,678 -25,457 -15,409 -37.35%
NP 4,853 -14,363 45,729 -56,669 5,750 41,522 38,192 -74.62%
-
NP to SH 7,266 -8,307 26,308 -62,778 2,210 19,343 20,681 -50.11%
-
Tax Rate 61.11% - 39.53% - 68.80% 38.01% 28.75% -
Total Cost 580,090 695,586 799,353 819,292 687,578 790,651 799,602 -19.21%
-
Net Worth 1,360,933 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 -7.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,360,933 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 -7.87%
NOSH 1,153,333 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 0.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.83% -2.11% 5.41% -7.43% 0.83% 4.99% 4.56% -
ROE 0.53% -0.57% 1.79% -4.37% 0.15% 1.32% 1.34% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.72 59.29 73.56 66.38 60.35 72.43 72.92 -21.44%
EPS 0.63 -0.72 2.29 -5.46 0.19 1.68 1.80 -50.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.26 1.28 1.25 1.28 1.28 1.34 -8.10%
Adjusted Per Share Value based on latest NOSH - 1,153,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.72 59.07 73.27 66.12 60.12 72.15 72.64 -21.24%
EPS 0.63 -0.72 2.28 -5.44 0.19 1.68 1.79 -50.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.2552 1.2751 1.2452 1.2751 1.2751 1.3349 -7.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.18 0.26 0.24 0.275 0.305 0.175 0.135 -
P/RPS 0.35 0.44 0.33 0.41 0.51 0.24 0.19 50.10%
P/EPS 28.57 -35.96 10.48 -5.03 158.56 10.39 7.50 143.31%
EY 3.50 -2.78 9.54 -19.87 0.63 9.62 13.33 -58.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.19 0.22 0.24 0.14 0.10 30.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 27/02/24 23/11/23 23/08/23 24/05/23 -
Price 0.175 0.19 0.305 0.275 0.285 0.365 0.15 -
P/RPS 0.35 0.32 0.41 0.41 0.47 0.50 0.21 40.44%
P/EPS 27.78 -26.28 13.32 -5.03 148.16 21.68 8.33 122.72%
EY 3.60 -3.81 7.51 -19.87 0.67 4.61 12.00 -55.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.24 0.22 0.22 0.29 0.11 22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment