[SSTEEL] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
09-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -71.37%
YoY- 188.22%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 885,051 677,549 559,546 585,818 632,720 611,945 522,801 41.99%
PBT 54,824 44,928 12,579 17,681 31,611 24,415 -7,576 -
Tax -4,747 3,252 922 -1,674 25,114 -7,130 2,513 -
NP 50,077 48,180 13,501 16,007 56,725 17,285 -5,063 -
-
NP to SH 50,104 48,159 13,445 16,149 56,405 16,883 -4,732 -
-
Tax Rate 8.66% -7.24% -7.33% 9.47% -79.45% 29.20% - -
Total Cost 834,974 629,369 546,045 569,811 575,995 594,660 527,864 35.72%
-
Net Worth 774,717 716,103 739,474 722,445 607,438 546,003 538,720 27.37%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 21,052 10,469 21,007 21,001 - - - -
Div Payout % 42.02% 21.74% 156.25% 130.05% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 774,717 716,103 739,474 722,445 607,438 546,003 538,720 27.37%
NOSH 421,042 418,773 420,156 420,026 361,570 359,212 364,000 10.18%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.66% 7.11% 2.41% 2.73% 8.97% 2.82% -0.97% -
ROE 6.47% 6.73% 1.82% 2.24% 9.29% 3.09% -0.88% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 210.20 161.79 133.18 139.47 174.99 170.36 143.63 28.87%
EPS 11.90 11.50 3.20 3.90 15.60 4.70 -1.10 -
DPS 5.00 2.50 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.84 1.71 1.76 1.72 1.68 1.52 1.48 15.60%
Adjusted Per Share Value based on latest NOSH - 420,026
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 148.42 113.62 93.83 98.24 106.11 102.62 87.67 42.00%
EPS 8.40 8.08 2.25 2.71 9.46 2.83 -0.79 -
DPS 3.53 1.76 3.52 3.52 0.00 0.00 0.00 -
NAPS 1.2992 1.2009 1.2401 1.2115 1.0187 0.9156 0.9034 27.38%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.72 1.71 1.64 1.46 1.15 1.09 1.01 -
P/RPS 0.82 1.06 1.23 1.05 0.66 0.64 0.70 11.11%
P/EPS 14.45 14.87 51.25 37.97 7.37 23.19 -77.69 -
EY 6.92 6.73 1.95 2.63 13.57 4.31 -1.29 -
DY 2.91 1.46 3.05 3.42 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.93 0.85 0.68 0.72 0.68 23.18%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 20/08/07 21/05/07 09/02/07 09/11/06 21/08/06 19/05/06 -
Price 1.70 1.66 1.82 1.67 1.12 1.08 1.08 -
P/RPS 0.81 1.03 1.37 1.20 0.64 0.63 0.75 5.25%
P/EPS 14.29 14.43 56.88 43.44 7.18 22.98 -83.08 -
EY 7.00 6.93 1.76 2.30 13.93 4.35 -1.20 -
DY 2.94 1.51 2.75 2.99 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.03 0.97 0.67 0.71 0.73 16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment