[SSTEEL] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 88.78%
YoY- 9.59%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 444,948 444,397 199,227 470,368 589,402 653,739 696,978 -25.75%
PBT 18,107 -28,366 -37,744 -37,713 -335,252 -45,890 -42,001 -
Tax -7,255 293 -11,265 234 324 388 7,216 -
NP 10,852 -28,073 -49,009 -37,479 -334,928 -45,502 -34,785 -
-
NP to SH 10,760 -28,134 -48,931 -37,584 -334,957 -45,586 -34,850 -
-
Tax Rate 40.07% - - - - - - -
Total Cost 434,096 472,470 248,236 507,847 924,330 699,241 731,763 -29.28%
-
Net Worth 655,944 644,018 569,871 429,345 463,997 797,901 854,275 -16.08%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 655,944 644,018 569,871 429,345 463,997 797,901 854,275 -16.08%
NOSH 596,313 596,313 596,313 596,313 433,642 433,642 433,642 23.54%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.44% -6.32% -24.60% -7.97% -56.83% -6.96% -4.99% -
ROE 1.64% -4.37% -8.59% -8.75% -72.19% -5.71% -4.08% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.62 74.52 39.50 78.88 135.92 150.76 160.73 -39.90%
EPS 1.80 -4.72 -9.70 -6.30 -77.24 -10.51 -8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.08 1.13 0.72 1.07 1.84 1.97 -32.07%
Adjusted Per Share Value based on latest NOSH - 596,313
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.62 74.52 33.41 78.88 98.84 109.63 116.88 -25.75%
EPS 1.80 -4.72 -8.21 -6.30 -56.17 -7.64 -5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.08 0.9557 0.72 0.7781 1.3381 1.4326 -16.08%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.855 0.43 0.465 0.405 0.80 0.95 0.915 -
P/RPS 1.15 0.58 1.18 0.51 0.59 0.63 0.57 59.32%
P/EPS 47.38 -9.11 -4.79 -6.43 -1.04 -9.04 -11.39 -
EY 2.11 -10.97 -20.87 -15.56 -96.55 -11.07 -8.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.40 0.41 0.56 0.75 0.52 0.46 41.96%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 23/11/20 24/08/20 18/05/20 25/02/20 21/11/19 26/08/19 -
Price 0.80 0.485 0.43 0.49 0.75 0.74 0.94 -
P/RPS 1.07 0.65 1.09 0.62 0.55 0.49 0.58 50.14%
P/EPS 44.34 -10.28 -4.43 -7.77 -0.97 -7.04 -11.70 -
EY 2.26 -9.73 -22.56 -12.86 -102.99 -14.21 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.45 0.38 0.68 0.70 0.40 0.48 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment