[SSTEEL] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 88.78%
YoY- 9.59%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 652,061 591,115 493,275 470,368 699,963 953,368 665,905 -0.34%
PBT 3,697 5,888 44,007 -37,713 -55,950 61,644 37,121 -31.90%
Tax -1,995 -2,691 -3,019 234 14,400 -9,344 -4,634 -13.09%
NP 1,702 3,197 40,988 -37,479 -41,550 52,300 32,487 -38.81%
-
NP to SH 1,661 3,141 40,830 -37,584 -41,572 52,267 31,872 -38.86%
-
Tax Rate 53.96% 45.70% 6.86% - - 15.16% 12.48% -
Total Cost 650,359 587,918 452,287 507,847 741,513 901,068 633,418 0.44%
-
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 769,324 -6.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 15,156 12,681 -
Div Payout % - - - - - 29.00% 39.79% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 506,866 793,096 697,686 429,345 884,630 944,049 769,324 -6.71%
NOSH 596,313 596,313 596,313 596,313 433,642 433,238 422,705 5.89%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.26% 0.54% 8.31% -7.97% -5.94% 5.49% 4.88% -
ROE 0.33% 0.40% 5.85% -8.75% -4.70% 5.54% 4.14% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 109.35 99.13 82.72 78.88 161.41 220.15 157.53 -5.90%
EPS 0.28 0.53 6.85 -6.30 -9.59 12.07 7.54 -42.22%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.00 -
NAPS 0.85 1.33 1.17 0.72 2.04 2.18 1.82 -11.91%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 109.35 99.13 82.72 78.88 117.38 159.88 111.67 -0.34%
EPS 0.28 0.53 6.85 -6.30 -6.97 8.77 5.34 -38.80%
DPS 0.00 0.00 0.00 0.00 0.00 2.54 2.13 -
NAPS 0.85 1.33 1.17 0.72 1.4835 1.5831 1.2901 -6.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.525 0.80 0.80 0.405 0.83 1.71 1.22 -
P/RPS 0.48 0.81 0.97 0.51 0.51 0.78 0.77 -7.57%
P/EPS 188.48 151.88 11.68 -6.43 -8.66 14.17 16.18 50.53%
EY 0.53 0.66 8.56 -15.56 -11.55 7.06 6.18 -33.58%
DY 0.00 0.00 0.00 0.00 0.00 2.05 2.46 -
P/NAPS 0.62 0.60 0.68 0.56 0.41 0.78 0.67 -1.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 25/05/22 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 -
Price 0.50 0.79 0.945 0.49 0.895 1.90 1.39 -
P/RPS 0.46 0.80 1.14 0.62 0.55 0.86 0.88 -10.24%
P/EPS 179.50 149.98 13.80 -7.77 -9.34 15.74 18.44 46.09%
EY 0.56 0.67 7.25 -12.86 -10.71 6.35 5.42 -31.48%
DY 0.00 0.00 0.00 0.00 0.00 1.84 2.16 -
P/NAPS 0.59 0.59 0.81 0.68 0.44 0.87 0.76 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment