[MUHIBAH] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 4.7%
YoY- 21.54%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 393,948 668,151 475,439 406,602 386,209 1,000,811 580,175 -22.76%
PBT 30,943 45,026 27,117 30,500 29,927 -124,960 36,460 -10.36%
Tax -8,650 -6,299 2,108 -4,517 -7,647 -13,631 -6,816 17.23%
NP 22,293 38,727 29,225 25,983 22,280 -138,591 29,644 -17.31%
-
NP to SH 20,163 25,741 20,106 20,731 19,801 -145,948 19,124 3.59%
-
Tax Rate 27.95% 13.99% -7.77% 14.81% 25.55% - 18.69% -
Total Cost 371,655 629,424 446,214 380,619 363,929 1,139,402 550,531 -23.06%
-
Net Worth 580,896 419,675 525,403 500,965 475,711 451,226 552,200 3.43%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - 18,885 - - - 10,162 - -
Div Payout % - 73.37% - - - 0.00% - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 580,896 419,675 525,403 500,965 475,711 451,226 552,200 3.43%
NOSH 420,939 419,675 413,703 407,288 406,591 406,510 406,029 2.43%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.66% 5.80% 6.15% 6.39% 5.77% -13.85% 5.11% -
ROE 3.47% 6.13% 3.83% 4.14% 4.16% -32.34% 3.46% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 93.59 159.21 114.92 99.83 94.99 246.20 142.89 -24.59%
EPS 4.79 6.14 4.86 5.09 4.87 -35.91 4.71 1.13%
DPS 0.00 4.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.38 1.00 1.27 1.23 1.17 1.11 1.36 0.97%
Adjusted Per Share Value based on latest NOSH - 407,288
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 54.00 91.59 65.17 55.73 52.94 137.18 79.53 -22.76%
EPS 2.76 3.53 2.76 2.84 2.71 -20.01 2.62 3.53%
DPS 0.00 2.59 0.00 0.00 0.00 1.39 0.00 -
NAPS 0.7962 0.5753 0.7202 0.6867 0.6521 0.6185 0.7569 3.43%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.89 2.28 2.34 1.74 1.22 0.82 0.94 -
P/RPS 3.09 1.43 2.04 1.74 1.28 0.33 0.66 180.12%
P/EPS 60.33 37.17 48.15 34.18 25.05 -2.28 19.96 109.19%
EY 1.66 2.69 2.08 2.93 3.99 -43.78 5.01 -52.14%
DY 0.00 1.97 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 2.09 2.28 1.84 1.41 1.04 0.74 0.69 109.48%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 29/11/12 -
Price 2.79 2.40 2.32 2.18 1.43 0.815 0.87 -
P/RPS 2.98 1.51 2.02 2.18 1.51 0.33 0.61 188.18%
P/EPS 58.25 39.13 47.74 42.83 29.36 -2.27 18.47 115.20%
EY 1.72 2.56 2.09 2.33 3.41 -44.05 5.41 -53.45%
DY 0.00 1.88 0.00 0.00 0.00 3.07 0.00 -
P/NAPS 2.02 2.40 1.83 1.77 1.22 0.73 0.64 115.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment