[MUHIBAH] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3.01%
YoY- 5.13%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 384,958 540,554 376,100 475,439 580,175 523,722 289,134 4.88%
PBT 33,537 50,396 27,929 27,117 36,460 33,258 21,309 7.84%
Tax 5,292 -11,128 -338 2,108 -6,816 -10,410 -8,712 -
NP 38,829 39,268 27,591 29,225 29,644 22,848 12,597 20.61%
-
NP to SH 22,555 22,960 20,270 20,106 19,124 16,783 8,635 17.33%
-
Tax Rate -15.78% 22.08% 1.21% -7.77% 18.69% 31.30% 40.88% -
Total Cost 346,129 501,286 348,509 446,214 550,531 500,874 276,537 3.80%
-
Net Worth 889,696 852,941 602,163 525,403 552,200 499,832 336,685 17.56%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 889,696 852,941 602,163 525,403 552,200 499,832 336,685 17.56%
NOSH 480,916 495,896 424,058 413,703 406,029 406,368 396,100 3.28%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10.09% 7.26% 7.34% 6.15% 5.11% 4.36% 4.36% -
ROE 2.54% 2.69% 3.37% 3.83% 3.46% 3.36% 2.56% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 80.05 109.01 88.69 114.92 142.89 128.88 73.00 1.54%
EPS 4.69 4.63 4.78 4.86 4.71 4.13 2.18 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.72 1.42 1.27 1.36 1.23 0.85 13.82%
Adjusted Per Share Value based on latest NOSH - 413,703
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 52.75 74.07 51.54 65.15 79.50 71.77 39.62 4.88%
EPS 3.09 3.15 2.78 2.76 2.62 2.30 1.18 17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2192 1.1688 0.8252 0.72 0.7567 0.6849 0.4614 17.56%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.30 2.02 3.11 2.34 0.94 1.01 0.89 -
P/RPS 2.87 1.85 3.51 2.04 0.66 0.78 1.22 15.30%
P/EPS 49.04 43.63 65.06 48.15 19.96 24.46 40.83 3.09%
EY 2.04 2.29 1.54 2.08 5.01 4.09 2.45 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 2.19 1.84 0.69 0.82 1.05 2.80%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 27/11/15 28/11/14 29/11/13 29/11/12 24/11/11 26/11/10 -
Price 2.11 2.17 2.32 2.32 0.87 1.07 1.24 -
P/RPS 2.64 1.99 2.62 2.02 0.61 0.83 1.70 7.60%
P/EPS 44.99 46.87 48.54 47.74 18.47 25.91 56.88 -3.82%
EY 2.22 2.13 2.06 2.09 5.41 3.86 1.76 3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.26 1.63 1.83 0.64 0.87 1.46 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment