[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -81.42%
YoY- -167.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 507,515 218,047 1,189,605 832,352 604,549 333,493 1,608,939 -53.69%
PBT 15,708 6,572 -57,077 -24,093 -8,863 22,072 158,479 -78.61%
Tax -5,764 -1,393 -26,505 -16,264 -6,866 -2,886 -39,703 -72.40%
NP 9,944 5,179 -83,582 -40,357 -15,729 19,186 118,776 -80.89%
-
NP to SH 6,490 5,321 -123,258 -62,779 -34,605 5,100 37,802 -69.14%
-
Tax Rate 36.69% 21.20% - - - 13.08% 25.05% -
Total Cost 497,571 212,868 1,273,187 872,709 620,278 314,307 1,490,163 -51.90%
-
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 12,082 -
Div Payout % - - - - - - 31.96% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,107,089 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 -0.55%
NOSH 485,228 485,228 485,228 485,228 485,228 485,228 485,168 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.96% 2.38% -7.03% -4.85% -2.60% 5.75% 7.38% -
ROE 0.59% 0.48% -11.33% -5.96% -3.13% 0.44% 3.39% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 104.98 45.10 246.07 172.19 125.07 68.99 332.92 -53.70%
EPS 1.34 1.10 -25.50 -12.99 -7.16 1.06 7.83 -69.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.29 2.29 2.25 2.18 2.29 2.38 2.31 -0.57%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 69.55 29.88 163.02 114.06 82.84 45.70 220.48 -53.69%
EPS 0.89 0.73 -16.89 -8.60 -4.74 0.70 5.18 -69.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.66 -
NAPS 1.5171 1.5171 1.4906 1.444 1.5169 1.5765 1.5298 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.925 1.04 1.00 0.77 0.935 0.75 2.46 -
P/RPS 0.88 2.31 0.41 0.45 0.75 1.09 0.74 12.25%
P/EPS 68.90 94.49 -3.92 -5.93 -13.06 71.09 31.45 68.76%
EY 1.45 1.06 -25.50 -16.87 -7.66 1.41 3.18 -40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 0.40 0.45 0.44 0.35 0.41 0.32 1.06 -47.81%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 -
Price 0.895 0.90 1.10 1.03 0.83 0.955 1.62 -
P/RPS 0.85 2.00 0.45 0.60 0.66 1.38 0.49 44.42%
P/EPS 66.67 81.77 -4.31 -7.93 -11.59 90.52 20.71 118.17%
EY 1.50 1.22 -23.18 -12.61 -8.63 1.10 4.83 -54.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.39 0.39 0.49 0.47 0.36 0.40 0.70 -32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment