[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 11.01%
YoY- 1.98%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,089,540 996,356 965,948 1,927,104 1,488,048 1,575,792 1,544,836 -5.65%
PBT 237,880 253,940 195,492 166,612 158,276 123,772 119,708 12.12%
Tax -20,276 -16,428 -18,000 -32,476 -30,220 -34,600 -30,588 -6.62%
NP 217,604 237,512 177,492 134,136 128,056 89,172 89,120 16.03%
-
NP to SH 132,044 144,708 117,256 95,000 93,156 80,652 79,204 8.88%
-
Tax Rate 8.52% 6.47% 9.21% 19.49% 19.09% 27.95% 25.55% -
Total Cost 871,936 758,844 788,456 1,792,968 1,359,992 1,486,620 1,455,716 -8.18%
-
Net Worth 1,141,778 1,008,695 999,559 830,780 682,683 580,896 475,711 15.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,141,778 1,008,695 999,559 830,780 682,683 580,896 475,711 15.70%
NOSH 483,640 482,114 480,557 469,367 432,077 420,939 406,591 2.93%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 19.97% 23.84% 18.37% 6.96% 8.61% 5.66% 5.77% -
ROE 11.56% 14.35% 11.73% 11.44% 13.65% 13.88% 16.65% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 226.16 207.43 201.01 410.57 344.39 374.35 379.95 -8.27%
EPS 27.40 30.12 24.40 20.24 21.56 19.16 19.48 5.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.10 2.08 1.77 1.58 1.38 1.17 12.47%
Adjusted Per Share Value based on latest NOSH - 469,367
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 149.30 136.53 132.37 264.08 203.91 215.94 211.70 -5.65%
EPS 18.09 19.83 16.07 13.02 12.77 11.05 10.85 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5646 1.3823 1.3697 1.1385 0.9355 0.796 0.6519 15.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.93 2.95 2.71 2.42 2.20 2.89 1.22 -
P/RPS 1.30 1.42 1.35 0.59 0.64 0.77 0.32 26.30%
P/EPS 10.69 9.79 11.11 11.96 10.20 15.08 6.26 9.32%
EY 9.35 10.21 9.00 8.36 9.80 6.63 15.97 -8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.40 1.30 1.37 1.39 2.09 1.04 2.97%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 2.75 2.92 2.75 2.19 2.42 2.79 1.43 -
P/RPS 1.22 1.41 1.37 0.53 0.70 0.75 0.38 21.44%
P/EPS 10.03 9.69 11.27 10.82 11.22 14.56 7.34 5.33%
EY 9.97 10.32 8.87 9.24 8.91 6.87 13.62 -5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.39 1.32 1.24 1.53 2.02 1.22 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment