[MUHIBAH] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 0.54%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,593,199 1,395,883 1,678,334 1,817,237 1,711,684 1,944,140 2,592,531 -7.79%
PBT 258,067 231,070 189,766 173,785 152,315 133,586 -29,747 -
Tax -29,999 -19,748 -17,972 -28,408 -23,738 -17,358 -30,169 -0.09%
NP 228,068 211,322 171,794 145,377 128,577 116,228 -59,916 -
-
NP to SH 141,634 138,471 111,065 86,062 84,676 86,741 -89,966 -
-
Tax Rate 11.62% 8.55% 9.47% 16.35% 15.58% 12.99% - -
Total Cost 1,365,131 1,184,561 1,506,540 1,671,860 1,583,107 1,827,912 2,652,447 -10.47%
-
Net Worth 1,141,778 1,008,695 999,559 830,780 682,683 580,896 475,711 15.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 36,118 33,623 26,427 26,550 17,182 18,885 10,162 23.52%
Div Payout % 25.50% 24.28% 23.79% 30.85% 20.29% 21.77% 0.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,141,778 1,008,695 999,559 830,780 682,683 580,896 475,711 15.70%
NOSH 483,640 482,114 480,557 469,367 432,077 420,939 406,591 2.93%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 14.32% 15.14% 10.24% 8.00% 7.51% 5.98% -2.31% -
ROE 12.40% 13.73% 11.11% 10.36% 12.40% 14.93% -18.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 330.70 290.61 349.25 387.17 396.15 461.86 637.63 -10.36%
EPS 29.40 28.83 23.11 18.34 19.60 20.61 -22.13 -
DPS 7.50 7.00 5.50 5.66 3.98 4.49 2.50 20.08%
NAPS 2.37 2.10 2.08 1.77 1.58 1.38 1.17 12.47%
Adjusted Per Share Value based on latest NOSH - 469,367
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 218.32 191.28 229.99 249.02 234.56 266.41 355.27 -7.79%
EPS 19.41 18.98 15.22 11.79 11.60 11.89 -12.33 -
DPS 4.95 4.61 3.62 3.64 2.35 2.59 1.39 23.56%
NAPS 1.5646 1.3823 1.3697 1.1385 0.9355 0.796 0.6519 15.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.93 2.95 2.71 2.42 2.20 2.89 1.22 -
P/RPS 0.89 1.02 0.78 0.63 0.56 0.63 0.19 29.33%
P/EPS 9.97 10.23 11.73 13.20 11.23 14.02 -5.51 -
EY 10.03 9.77 8.53 7.58 8.91 7.13 -18.14 -
DY 2.56 2.37 2.03 2.34 1.81 1.55 2.05 3.77%
P/NAPS 1.24 1.40 1.30 1.37 1.39 2.09 1.04 2.97%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 2.75 2.92 2.75 2.19 2.42 2.79 1.43 -
P/RPS 0.83 1.00 0.79 0.57 0.61 0.60 0.22 24.75%
P/EPS 9.35 10.13 11.90 11.94 12.35 13.54 -6.46 -
EY 10.69 9.87 8.40 8.37 8.10 7.39 -15.47 -
DY 2.73 2.40 2.00 2.58 1.64 1.61 1.75 7.68%
P/NAPS 1.16 1.39 1.32 1.24 1.53 2.02 1.22 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment