[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 155.93%
YoY- -91.2%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 885,758 832,886 743,234 700,768 1,004,856 935,342 1,015,030 -8.65%
PBT 20,406 18,361 18,598 5,380 17,421 24,268 31,416 -24.93%
Tax -16,553 -8,398 -9,056 -6,660 -15,679 -13,180 -11,528 27.19%
NP 3,853 9,962 9,542 -1,280 1,742 11,088 19,888 -66.41%
-
NP to SH -17,841 708 3,614 1,872 -3,347 10,360 12,980 -
-
Tax Rate 81.12% 45.74% 48.69% 123.79% 90.00% 54.31% 36.69% -
Total Cost 881,905 822,924 733,692 702,048 1,003,114 924,254 995,142 -7.71%
-
Net Worth 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 11.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 11.57%
NOSH 726,950 726,950 726,950 726,950 485,228 485,228 485,228 30.83%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.43% 1.20% 1.28% -0.18% 0.17% 1.19% 1.96% -
ROE -1.37% 0.06% 0.32% 0.17% -0.30% 0.93% 1.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 122.15 114.85 112.82 144.95 207.85 193.47 209.96 -30.24%
EPS -2.75 0.12 0.64 0.40 -0.69 2.15 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.74 1.72 2.29 2.28 2.30 2.29 -14.79%
Adjusted Per Share Value based on latest NOSH - 726,950
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 121.38 114.13 101.85 96.03 137.70 128.17 139.09 -8.65%
EPS -2.44 0.10 0.50 0.26 -0.46 1.42 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7887 1.7291 1.5527 1.5171 1.5105 1.5237 1.5171 11.57%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.50 0.415 0.505 0.525 0.82 0.895 0.925 -
P/RPS 0.41 0.36 0.45 0.36 0.39 0.46 0.44 -4.58%
P/EPS -20.32 425.06 92.05 135.58 -118.44 41.76 34.45 -
EY -4.92 0.24 1.09 0.74 -0.84 2.39 2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.29 0.23 0.36 0.39 0.40 -21.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.68 0.415 0.435 0.54 0.635 0.83 0.895 -
P/RPS 0.56 0.36 0.39 0.37 0.31 0.43 0.43 19.19%
P/EPS -27.64 425.06 79.29 139.46 -91.72 38.73 33.33 -
EY -3.62 0.24 1.26 0.72 -1.09 2.58 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.25 0.24 0.28 0.36 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment