[CHHB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 9.36%
YoY- -36.41%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 58,756 69,480 46,712 56,356 39,148 44,877 41,459 26.08%
PBT 2,851 5,303 2,345 3,050 5,518 11,430 2,930 -1.80%
Tax -2,302 -2,363 -1,601 2,792 -29 -1,063 -1,086 64.78%
NP 549 2,940 744 5,842 5,489 10,367 1,844 -55.31%
-
NP to SH 953 3,056 1,342 5,888 5,384 10,092 2,286 -44.10%
-
Tax Rate 80.74% 44.56% 68.27% -91.54% 0.53% 9.30% 37.06% -
Total Cost 58,207 66,540 45,968 50,514 33,659 34,510 39,615 29.15%
-
Net Worth 726,893 734,045 727,172 729,931 727,999 721,743 710,863 1.49%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 726,893 734,045 727,172 729,931 727,999 721,743 710,863 1.49%
NOSH 272,285 275,315 273,877 275,445 276,102 275,737 275,421 -0.75%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.93% 4.23% 1.59% 10.37% 14.02% 23.10% 4.45% -
ROE 0.13% 0.42% 0.18% 0.81% 0.74% 1.40% 0.32% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 21.58 25.24 17.06 20.46 14.18 16.28 15.05 27.07%
EPS 0.35 1.11 0.49 2.14 1.95 3.66 0.83 -43.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6696 2.6662 2.6551 2.65 2.6367 2.6175 2.581 2.26%
Adjusted Per Share Value based on latest NOSH - 275,445
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 19.21 22.72 15.28 18.43 12.80 14.68 13.56 26.05%
EPS 0.31 1.00 0.44 1.93 1.76 3.30 0.75 -44.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3771 2.4005 2.378 2.387 2.3807 2.3603 2.3247 1.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.05 0.98 0.93 0.98 0.96 1.18 0.97 -
P/RPS 4.87 3.88 5.45 4.79 6.77 7.25 6.44 -16.95%
P/EPS 300.00 88.29 189.80 45.85 49.23 32.24 116.87 87.15%
EY 0.33 1.13 0.53 2.18 2.03 3.10 0.86 -47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.35 0.37 0.36 0.45 0.38 1.74%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 15/08/12 30/05/12 28/02/12 22/11/11 22/08/11 31/05/11 -
Price 0.94 0.96 1.00 1.00 1.04 0.95 1.01 -
P/RPS 4.36 3.80 5.86 4.89 7.33 5.84 6.71 -24.92%
P/EPS 268.57 86.49 204.08 46.78 53.33 25.96 121.69 69.26%
EY 0.37 1.16 0.49 2.14 1.88 3.85 0.82 -41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.38 0.39 0.36 0.39 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment