[UTUSAN] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 52.43%
YoY- -133.2%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 93,439 53,831 41,510 64,017 57,587 58,081 47,734 56.41%
PBT 31,460 -10,702 -22,999 -7,700 -17,194 -15,660 -26,172 -
Tax -11 25 157 -659 -378 -598 -106 -77.88%
NP 31,449 -10,677 -22,842 -8,359 -17,572 -16,258 -26,278 -
-
NP to SH 31,449 -10,677 -22,842 -8,359 -17,572 -16,258 -26,278 -
-
Tax Rate 0.03% - - - - - - -
Total Cost 61,990 64,508 64,352 72,376 75,159 74,339 74,012 -11.13%
-
Net Worth 101,432 69,983 80,614 103,536 112,616 130,112 146,390 -21.68%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 101,432 69,983 80,614 103,536 112,616 130,112 146,390 -21.68%
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.66% -19.83% -55.03% -13.06% -30.51% -27.99% -55.05% -
ROE 31.00% -15.26% -28.33% -8.07% -15.60% -12.50% -17.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 84.38 48.61 37.49 57.81 52.00 52.45 43.11 56.40%
EPS 28.40 -9.64 -20.63 -7.55 -15.87 -14.68 -23.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.916 0.632 0.728 0.935 1.017 1.175 1.322 -21.67%
Adjusted Per Share Value based on latest NOSH - 110,734
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 84.38 48.61 37.49 57.81 52.00 52.45 43.11 56.40%
EPS 28.40 -9.64 -20.63 -7.55 -15.87 -14.68 -23.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.916 0.632 0.728 0.935 1.017 1.175 1.322 -21.67%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.395 0.455 0.60 0.385 0.48 0.47 0.525 -
P/RPS 0.47 0.94 1.60 0.67 0.92 0.90 1.22 -47.02%
P/EPS 1.39 -4.72 -2.91 -5.10 -3.02 -3.20 -2.21 -
EY 71.90 -21.19 -34.38 -19.61 -33.06 -31.24 -45.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.72 0.82 0.41 0.47 0.40 0.40 4.93%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 14/08/17 30/05/17 28/02/17 22/11/16 23/08/16 31/05/16 -
Price 0.395 0.42 0.52 0.445 0.38 0.50 0.475 -
P/RPS 0.47 0.86 1.39 0.77 0.73 0.95 1.10 -43.24%
P/EPS 1.39 -4.36 -2.52 -5.90 -2.39 -3.41 -2.00 -
EY 71.90 -22.96 -39.67 -16.96 -41.76 -29.36 -49.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 0.71 0.48 0.37 0.43 0.36 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment