[UTUSAN] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -430.16%
YoY- -828.29%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 94,783 89,530 84,751 79,518 96,953 92,153 92,611 1.55%
PBT 5,545 10,128 258 -8,679 5,619 -31 871 242.34%
Tax -1,584 -1,845 84 1,214 -3,358 64 -912 44.34%
NP 3,961 8,283 342 -7,465 2,261 33 -41 -
-
NP to SH 3,961 8,283 342 -7,465 2,261 33 -41 -
-
Tax Rate 28.57% 18.22% -32.56% - 59.76% - 104.71% -
Total Cost 90,822 81,247 84,409 86,983 94,692 92,120 92,652 -1.31%
-
Net Worth 284,745 280,935 272,607 273,679 221,958 276,760 260,042 6.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 284,745 280,935 272,607 273,679 221,958 276,760 260,042 6.21%
NOSH 110,666 110,735 110,322 110,756 110,979 110,000 102,500 5.22%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.18% 9.25% 0.40% -9.39% 2.33% 0.04% -0.04% -
ROE 1.39% 2.95% 0.13% -2.73% 1.02% 0.01% -0.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 85.65 80.85 76.82 71.80 87.36 83.78 90.35 -3.48%
EPS 3.58 7.48 0.31 -6.74 2.04 0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.573 2.537 2.471 2.471 2.00 2.516 2.537 0.94%
Adjusted Per Share Value based on latest NOSH - 110,756
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 85.60 80.85 76.54 71.81 87.55 83.22 83.63 1.56%
EPS 3.58 7.48 0.31 -6.74 2.04 0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5714 2.537 2.4618 2.4715 2.0044 2.4993 2.3484 6.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.81 0.96 0.69 0.61 0.62 0.70 0.89 -
P/RPS 0.95 1.19 0.90 0.85 0.71 0.84 0.99 -2.70%
P/EPS 22.63 12.83 222.58 -9.05 30.43 2,333.33 -2,225.00 -
EY 4.42 7.79 0.45 -11.05 3.29 0.04 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.28 0.25 0.31 0.28 0.35 -7.75%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 23/11/09 26/08/09 20/05/09 27/02/09 26/11/08 27/08/08 -
Price 0.82 0.81 0.88 0.72 0.65 0.60 0.80 -
P/RPS 0.96 1.00 1.15 1.00 0.74 0.72 0.89 5.16%
P/EPS 22.91 10.83 283.87 -10.68 31.90 2,000.00 -2,000.00 -
EY 4.36 9.23 0.35 -9.36 3.13 0.05 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.29 0.33 0.24 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment