[UTUSAN] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6751.52%
YoY- -87.96%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 89,530 84,751 79,518 96,953 92,153 92,611 91,607 -1.51%
PBT 10,128 258 -8,679 5,619 -31 871 1,369 279.21%
Tax -1,845 84 1,214 -3,358 64 -912 -344 206.08%
NP 8,283 342 -7,465 2,261 33 -41 1,025 302.18%
-
NP to SH 8,283 342 -7,465 2,261 33 -41 1,025 302.18%
-
Tax Rate 18.22% -32.56% - 59.76% - 104.71% 25.13% -
Total Cost 81,247 84,409 86,983 94,692 92,120 92,652 90,582 -6.98%
-
Net Worth 280,935 272,607 273,679 221,958 276,760 260,042 279,615 0.31%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 280,935 272,607 273,679 221,958 276,760 260,042 279,615 0.31%
NOSH 110,735 110,322 110,756 110,979 110,000 102,500 110,215 0.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.25% 0.40% -9.39% 2.33% 0.04% -0.04% 1.12% -
ROE 2.95% 0.13% -2.73% 1.02% 0.01% -0.02% 0.37% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 80.85 76.82 71.80 87.36 83.78 90.35 83.12 -1.82%
EPS 7.48 0.31 -6.74 2.04 0.03 -0.04 0.93 300.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.471 2.471 2.00 2.516 2.537 2.537 0.00%
Adjusted Per Share Value based on latest NOSH - 110,979
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 80.85 76.54 71.81 87.55 83.22 83.63 82.73 -1.51%
EPS 7.48 0.31 -6.74 2.04 0.03 -0.04 0.93 300.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.537 2.4618 2.4715 2.0044 2.4993 2.3484 2.5251 0.31%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.69 0.61 0.62 0.70 0.89 0.98 -
P/RPS 1.19 0.90 0.85 0.71 0.84 0.99 1.18 0.56%
P/EPS 12.83 222.58 -9.05 30.43 2,333.33 -2,225.00 105.38 -75.40%
EY 7.79 0.45 -11.05 3.29 0.04 -0.04 0.95 306.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.25 0.31 0.28 0.35 0.39 -1.71%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 20/05/09 27/02/09 26/11/08 27/08/08 21/05/08 -
Price 0.81 0.88 0.72 0.65 0.60 0.80 0.95 -
P/RPS 1.00 1.15 1.00 0.74 0.72 0.89 1.14 -8.35%
P/EPS 10.83 283.87 -10.68 31.90 2,000.00 -2,000.00 102.15 -77.56%
EY 9.23 0.35 -9.36 3.13 0.05 -0.05 0.98 345.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.29 0.33 0.24 0.32 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment