[LBS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -113.76%
YoY- -1270.81%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 57,408 26,571 102,259 41,167 85,170 32,658 102,349 -32.01%
PBT 1,242 -7,657 -55,107 -9,434 73,079 1,756 507 81.82%
Tax -3,041 127 14,467 -960 -515 -431 3,586 -
NP -1,799 -7,530 -40,640 -10,394 72,564 1,325 4,093 -
-
NP to SH -5,144 -7,595 -40,937 -9,788 71,110 1,114 414 -
-
Tax Rate 244.85% - - - 0.70% 24.54% -707.30% -
Total Cost 59,207 34,101 142,899 51,561 12,606 31,333 98,256 -28.68%
-
Net Worth 425,443 435,652 431,250 481,692 489,218 395,662 392,000 5.61%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 425,443 435,652 431,250 481,692 489,218 395,662 392,000 5.61%
NOSH 386,766 385,532 385,045 385,354 385,211 384,137 392,000 -0.89%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.13% -28.34% -39.74% -25.25% 85.20% 4.06% 4.00% -
ROE -1.21% -1.74% -9.49% -2.03% 14.54% 0.28% 0.11% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.84 6.89 26.56 10.68 22.11 8.50 26.11 -31.40%
EPS -1.33 -1.97 -10.63 -2.54 18.46 0.29 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.13 1.12 1.25 1.27 1.03 1.00 6.56%
Adjusted Per Share Value based on latest NOSH - 385,354
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.55 1.64 6.32 2.54 5.26 2.02 6.32 -31.94%
EPS -0.32 -0.47 -2.53 -0.60 4.39 0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2628 0.2691 0.2664 0.2976 0.3022 0.2444 0.2422 5.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.41 0.24 0.23 0.30 0.34 0.43 0.56 -
P/RPS 2.76 3.48 0.87 2.81 1.54 5.06 2.14 18.50%
P/EPS -30.83 -12.18 -2.16 -11.81 1.84 148.28 530.24 -
EY -3.24 -8.21 -46.22 -8.47 54.29 0.67 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.21 0.21 0.24 0.27 0.42 0.56 -24.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 25/02/09 26/11/08 27/08/08 28/05/08 29/02/08 -
Price 0.47 0.39 0.25 0.25 0.32 0.38 0.46 -
P/RPS 3.17 5.66 0.94 2.34 1.45 4.47 1.76 48.08%
P/EPS -35.34 -19.80 -2.35 -9.84 1.73 131.03 435.56 -
EY -2.83 -5.05 -42.53 -10.16 57.69 0.76 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.22 0.20 0.25 0.37 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment