[CHOOBEE] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 45.07%
YoY- -131.73%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 105,767 88,016 104,773 98,161 116,421 116,487 162,043 -24.73%
PBT -3,463 2,244 3,974 -9,255 -17,057 14,689 23,323 -
Tax 704 -695 -359 1,807 3,497 -3,674 -5,195 -
NP -2,759 1,549 3,615 -7,448 -13,560 11,015 18,128 -
-
NP to SH -2,759 1,549 3,615 -7,448 -13,560 11,015 18,128 -
-
Tax Rate - 30.97% 9.03% - - 25.01% 22.27% -
Total Cost 108,526 86,467 101,158 105,609 129,981 105,472 143,915 -17.13%
-
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
NOSH 197,536 197,536 197,536 197,536 197,536 131,690 131,690 31.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.61% 1.76% 3.45% -7.59% -11.65% 9.46% 11.19% -
ROE -0.44% 0.25% 0.58% -1.19% -2.15% 1.72% 2.84% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.94 44.88 53.43 50.06 59.37 89.11 123.95 -42.54%
EPS -1.41 0.79 1.84 -3.80 -6.92 8.43 13.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.19 3.20 3.18 3.21 4.89 4.88 -24.97%
Adjusted Per Share Value based on latest NOSH - 197,536
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 53.54 44.56 53.04 49.69 58.94 58.97 82.03 -24.73%
EPS -1.40 0.78 1.83 -3.77 -6.86 5.58 9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1468 3.1667 3.1766 3.1568 3.1866 3.2362 3.2296 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.93 0.925 0.98 0.97 0.96 1.97 1.93 -
P/RPS 1.72 2.06 1.83 1.94 1.62 2.21 1.56 6.71%
P/EPS -66.10 117.10 53.16 -25.54 -13.88 23.38 13.92 -
EY -1.51 0.85 1.88 -3.92 -7.20 4.28 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.31 0.30 0.40 0.40 -19.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 -
Price 0.92 0.95 0.97 1.02 1.01 1.19 2.21 -
P/RPS 1.71 2.12 1.82 2.04 1.70 1.34 1.78 -2.63%
P/EPS -65.39 120.26 52.62 -26.85 -14.61 14.12 15.94 -
EY -1.53 0.83 1.90 -3.72 -6.85 7.08 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.32 0.31 0.24 0.45 -25.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment