[HLBANK] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -34.87%
YoY- -22.28%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 491,024 564,207 550,131 486,375 532,898 524,221 474,846 2.25%
PBT 268,750 340,097 315,879 184,312 276,940 293,088 255,702 3.37%
Tax -62,151 -82,862 -74,000 -50,247 -71,537 -78,801 -67,596 -5.44%
NP 206,599 257,235 241,879 134,065 205,403 214,287 188,106 6.44%
-
NP to SH 206,500 257,427 242,043 133,987 205,721 213,844 188,266 6.35%
-
Tax Rate 23.13% 24.36% 23.43% 27.26% 25.83% 26.89% 26.44% -
Total Cost 284,425 306,972 308,252 352,310 327,495 309,934 286,740 -0.53%
-
Net Worth 5,637,087 5,403,504 5,319,148 5,089,766 4,972,196 4,853,505 4,797,232 11.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 130,379 - 217,511 - 130,392 - -
Div Payout % - 50.65% - 162.34% - 60.98% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 5,637,087 5,403,504 5,319,148 5,089,766 4,972,196 4,853,505 4,797,232 11.34%
NOSH 1,449,122 1,448,660 1,449,359 1,450,075 1,453,858 1,448,807 1,449,314 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 42.08% 45.59% 43.97% 27.56% 38.54% 40.88% 39.61% -
ROE 3.66% 4.76% 4.55% 2.63% 4.14% 4.41% 3.92% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 33.88 38.95 37.96 33.54 36.65 36.18 32.76 2.26%
EPS 14.25 17.77 16.70 9.24 14.15 14.76 12.99 6.36%
DPS 0.00 9.00 0.00 15.00 0.00 9.00 0.00 -
NAPS 3.89 3.73 3.67 3.51 3.42 3.35 3.31 11.35%
Adjusted Per Share Value based on latest NOSH - 1,450,075
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.65 26.03 25.38 22.44 24.58 24.18 21.91 2.23%
EPS 9.53 11.88 11.17 6.18 9.49 9.86 8.68 6.42%
DPS 0.00 6.01 0.00 10.03 0.00 6.02 0.00 -
NAPS 2.6005 2.4927 2.4538 2.348 2.2937 2.239 2.213 11.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 5.35 5.10 5.65 5.85 5.80 6.35 5.90 -
P/RPS 15.79 13.09 14.89 17.44 15.82 17.55 18.01 -8.38%
P/EPS 37.54 28.70 33.83 63.31 40.99 43.02 45.42 -11.91%
EY 2.66 3.48 2.96 1.58 2.44 2.32 2.20 13.48%
DY 0.00 1.76 0.00 2.56 0.00 1.42 0.00 -
P/NAPS 1.38 1.37 1.54 1.67 1.70 1.90 1.78 -15.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 10/02/09 11/11/08 25/08/08 29/04/08 14/02/08 06/11/07 -
Price 5.70 5.35 5.05 5.60 6.10 6.00 6.25 -
P/RPS 16.82 13.74 13.30 16.70 16.64 16.58 19.08 -8.05%
P/EPS 40.00 30.11 30.24 60.61 43.11 40.65 48.11 -11.57%
EY 2.50 3.32 3.31 1.65 2.32 2.46 2.08 13.03%
DY 0.00 1.68 0.00 2.68 0.00 1.50 0.00 -
P/NAPS 1.47 1.43 1.38 1.60 1.78 1.79 1.89 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment