[OIB] YoY Quarter Result on 31-Mar-2016 [#3]

Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 12.05%
YoY- 4.38%
View:
Show?
Quarter Result
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 0 71,190 57,277 54,011 82,006 17,351 24,228 -
PBT 0 12,923 6,020 16,613 15,650 5,553 1,793 -
Tax 0 -3,425 -1,586 -4,240 -3,945 -1,609 -191 -
NP 0 9,498 4,434 12,373 11,705 3,944 1,602 -
-
NP to SH 0 6,438 2,982 10,193 9,765 2,779 1,011 -
-
Tax Rate - 26.50% 26.35% 25.52% 25.21% 28.98% 10.65% -
Total Cost 0 61,692 52,843 41,638 70,301 13,407 22,626 -
-
Net Worth 0 380,950 321,361 302,604 271,753 267,942 265,387 -
Dividend
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 0 380,950 321,361 302,604 271,753 267,942 265,387 -
NOSH 154,858 154,858 144,757 144,786 90,584 90,521 90,267 7.81%
Ratio Analysis
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.00% 13.34% 7.74% 22.91% 14.27% 22.73% 6.61% -
ROE 0.00% 1.69% 0.93% 3.37% 3.59% 1.04% 0.38% -
Per Share
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 45.97 39.57 37.30 90.53 19.17 26.84 -
EPS 0.00 4.16 2.06 7.04 6.74 3.07 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.46 2.22 2.09 3.00 2.96 2.94 -
Adjusted Per Share Value based on latest NOSH - 144,786
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 15.26 12.28 11.58 17.58 3.72 5.19 -
EPS 0.00 1.38 0.64 2.18 2.09 0.60 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8165 0.6888 0.6486 0.5824 0.5743 0.5688 -
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/20 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.59 2.19 2.60 2.50 2.30 2.58 1.24 -
P/RPS 0.00 4.76 6.57 6.70 2.54 13.46 4.62 -
P/EPS 0.00 52.68 126.21 35.51 21.34 84.04 110.71 -
EY 0.00 1.90 0.79 2.82 4.69 1.19 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.89 1.17 1.20 0.77 0.87 0.42 -
Price Multiplier on Announcement Date
31/05/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date - 16/05/18 12/05/17 12/05/16 22/05/15 19/05/14 21/05/13 -
Price 0.00 2.20 2.50 2.60 2.45 2.52 1.45 -
P/RPS 0.00 4.79 6.32 6.97 2.71 13.15 5.40 -
P/EPS 0.00 52.92 121.36 36.93 22.73 82.08 129.46 -
EY 0.00 1.89 0.82 2.71 4.40 1.22 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.89 1.13 1.24 0.82 0.85 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment