[OIB] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 50.87%
YoY- -2.4%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 28,968 27,045 45,539 30,619 35,337 19,580 27,137 4.46%
PBT 9,018 4,429 7,123 2,988 2,460 3,395 2,892 113.88%
Tax -1,741 -1,270 -2,045 -829 -1,029 -1,233 -973 47.54%
NP 7,277 3,159 5,078 2,159 1,431 2,162 1,919 143.76%
-
NP to SH 7,277 3,159 5,078 2,159 1,431 2,162 1,919 143.76%
-
Tax Rate 19.31% 28.67% 28.71% 27.74% 41.83% 36.32% 33.64% -
Total Cost 21,691 23,886 40,461 28,460 33,906 17,418 25,218 -9.58%
-
Net Worth 195,676 188,099 184,572 184,414 182,314 181,067 178,385 6.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 6,312 - - - 6,317 - - -
Div Payout % 86.74% - - - 441.50% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 195,676 188,099 184,572 184,414 182,314 181,067 178,385 6.37%
NOSH 90,173 90,000 90,035 89,958 90,254 90,083 90,093 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 25.12% 11.68% 11.15% 7.05% 4.05% 11.04% 7.07% -
ROE 3.72% 1.68% 2.75% 1.17% 0.78% 1.19% 1.08% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.12 30.05 50.58 34.04 39.15 21.74 30.12 4.39%
EPS 8.07 3.51 5.64 2.40 1.59 2.40 2.13 143.62%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.17 2.09 2.05 2.05 2.02 2.01 1.98 6.31%
Adjusted Per Share Value based on latest NOSH - 89,958
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.21 5.80 9.76 6.56 7.57 4.20 5.82 4.43%
EPS 1.56 0.68 1.09 0.46 0.31 0.46 0.41 144.31%
DPS 1.35 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.4194 0.4032 0.3956 0.3953 0.3908 0.3881 0.3823 6.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.60 1.23 1.13 1.45 1.39 1.48 -
P/RPS 4.05 5.32 2.43 3.32 3.70 6.40 4.91 -12.07%
P/EPS 16.11 45.58 21.81 47.08 91.45 57.92 69.48 -62.35%
EY 6.21 2.19 4.59 2.12 1.09 1.73 1.44 165.65%
DY 5.38 0.00 0.00 0.00 4.83 0.00 0.00 -
P/NAPS 0.60 0.77 0.60 0.55 0.72 0.69 0.75 -13.85%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 20/05/02 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 -
Price 1.32 1.50 1.40 1.35 1.28 1.40 1.41 -
P/RPS 4.11 4.99 2.77 3.97 3.27 6.44 4.68 -8.31%
P/EPS 16.36 42.74 24.82 56.25 80.73 58.33 66.20 -60.71%
EY 6.11 2.34 4.03 1.78 1.24 1.71 1.51 154.57%
DY 5.30 0.00 0.00 0.00 5.47 0.00 0.00 -
P/NAPS 0.61 0.72 0.68 0.66 0.63 0.70 0.71 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment