[OIB] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -33.81%
YoY- 149.3%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 27,045 45,539 30,619 35,337 19,580 27,137 22,630 12.62%
PBT 4,429 7,123 2,988 2,460 3,395 2,892 3,245 23.06%
Tax -1,270 -2,045 -829 -1,029 -1,233 -973 -1,033 14.77%
NP 3,159 5,078 2,159 1,431 2,162 1,919 2,212 26.84%
-
NP to SH 3,159 5,078 2,159 1,431 2,162 1,919 2,212 26.84%
-
Tax Rate 28.67% 28.71% 27.74% 41.83% 36.32% 33.64% 31.83% -
Total Cost 23,886 40,461 28,460 33,906 17,418 25,218 20,418 11.03%
-
Net Worth 188,099 184,572 184,414 182,314 181,067 178,385 180,736 2.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 6,317 - - - -
Div Payout % - - - 441.50% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 188,099 184,572 184,414 182,314 181,067 178,385 180,736 2.70%
NOSH 90,000 90,035 89,958 90,254 90,083 90,093 89,918 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.68% 11.15% 7.05% 4.05% 11.04% 7.07% 9.77% -
ROE 1.68% 2.75% 1.17% 0.78% 1.19% 1.08% 1.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.05 50.58 34.04 39.15 21.74 30.12 25.17 12.55%
EPS 3.51 5.64 2.40 1.59 2.40 2.13 2.46 26.76%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.05 2.02 2.01 1.98 2.01 2.63%
Adjusted Per Share Value based on latest NOSH - 90,254
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.80 9.76 6.56 7.57 4.20 5.82 4.85 12.67%
EPS 0.68 1.09 0.46 0.31 0.46 0.41 0.47 27.94%
DPS 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.4032 0.3956 0.3953 0.3908 0.3881 0.3823 0.3874 2.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.23 1.13 1.45 1.39 1.48 2.26 -
P/RPS 5.32 2.43 3.32 3.70 6.40 4.91 8.98 -29.48%
P/EPS 45.58 21.81 47.08 91.45 57.92 69.48 91.87 -37.35%
EY 2.19 4.59 2.12 1.09 1.73 1.44 1.09 59.29%
DY 0.00 0.00 0.00 4.83 0.00 0.00 0.00 -
P/NAPS 0.77 0.60 0.55 0.72 0.69 0.75 1.12 -22.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 -
Price 1.50 1.40 1.35 1.28 1.40 1.41 1.80 -
P/RPS 4.99 2.77 3.97 3.27 6.44 4.68 7.15 -21.33%
P/EPS 42.74 24.82 56.25 80.73 58.33 66.20 73.17 -30.14%
EY 2.34 4.03 1.78 1.24 1.71 1.51 1.37 42.93%
DY 0.00 0.00 0.00 5.47 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.66 0.63 0.70 0.71 0.90 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment