[OIB] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -13.25%
YoY- -26.28%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,619 35,337 19,580 27,137 22,630 21,528 15,491 57.43%
PBT 2,988 2,460 3,395 2,892 3,245 1,223 2,367 16.78%
Tax -829 -1,029 -1,233 -973 -1,033 -649 -488 42.32%
NP 2,159 1,431 2,162 1,919 2,212 574 1,879 9.69%
-
NP to SH 2,159 1,431 2,162 1,919 2,212 574 1,879 9.69%
-
Tax Rate 27.74% 41.83% 36.32% 33.64% 31.83% 53.07% 20.62% -
Total Cost 28,460 33,906 17,418 25,218 20,418 20,954 13,612 63.43%
-
Net Worth 184,414 182,314 181,067 178,385 180,736 178,478 17,801,053 -95.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 6,317 - - - 4,520 - -
Div Payout % - 441.50% - - - 787.50% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 184,414 182,314 181,067 178,385 180,736 178,478 17,801,053 -95.23%
NOSH 89,958 90,254 90,083 90,093 89,918 89,687 89,904 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.05% 4.05% 11.04% 7.07% 9.77% 2.67% 12.13% -
ROE 1.17% 0.78% 1.19% 1.08% 1.22% 0.32% 0.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.04 39.15 21.74 30.12 25.17 24.00 17.23 57.38%
EPS 2.40 1.59 2.40 2.13 2.46 0.64 2.09 9.64%
DPS 0.00 7.00 0.00 0.00 0.00 5.04 0.00 -
NAPS 2.05 2.02 2.01 1.98 2.01 1.99 198.00 -95.23%
Adjusted Per Share Value based on latest NOSH - 90,093
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.56 7.57 4.20 5.82 4.85 4.61 3.32 57.39%
EPS 0.46 0.31 0.46 0.41 0.47 0.12 0.40 9.75%
DPS 0.00 1.35 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.3953 0.3908 0.3881 0.3823 0.3874 0.3825 38.1526 -95.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.13 1.45 1.39 1.48 2.26 2.45 2.88 -
P/RPS 3.32 3.70 6.40 4.91 8.98 10.21 16.71 -65.91%
P/EPS 47.08 91.45 57.92 69.48 91.87 382.81 137.80 -51.09%
EY 2.12 1.09 1.73 1.44 1.09 0.26 0.73 103.42%
DY 0.00 4.83 0.00 0.00 0.00 2.06 0.00 -
P/NAPS 0.55 0.72 0.69 0.75 1.12 1.23 0.01 1342.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 17/05/00 -
Price 1.35 1.28 1.40 1.41 1.80 2.80 2.76 -
P/RPS 3.97 3.27 6.44 4.68 7.15 11.67 16.02 -60.51%
P/EPS 56.25 80.73 58.33 66.20 73.17 437.50 132.06 -43.35%
EY 1.78 1.24 1.71 1.51 1.37 0.23 0.76 76.27%
DY 0.00 5.47 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 0.66 0.63 0.70 0.71 0.90 1.41 0.01 1529.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment