[KPS] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 42.43%
YoY- -19.95%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 19,190 21,249 68,810 18,094 22,546 22,186 76,940 -60.34%
PBT 119,414 95 -3,407 36,304 23,418 52,232 29,564 153.41%
Tax -2,262 16,076 -4,235 -7,016 -2,299 -20,684 -4,245 -34.24%
NP 117,152 16,171 -7,642 29,288 21,119 31,548 25,319 177.41%
-
NP to SH 116,425 14,374 -8,185 28,868 20,268 31,700 24,532 182.13%
-
Tax Rate 1.89% -16,922.11% - 19.33% 9.82% 39.60% 14.36% -
Total Cost -97,962 5,078 76,452 -11,194 1,427 -9,362 51,621 -
-
Net Worth 1,352,300 1,237,529 1,222,559 1,227,549 1,212,579 1,202,599 1,157,689 10.90%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 9,980 9,980 - - -
Div Payout % - - - 34.57% 49.24% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,352,300 1,237,529 1,222,559 1,227,549 1,212,579 1,202,599 1,157,689 10.90%
NOSH 499,004 499,004 499,004 499,004 499,004 499,004 499,004 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 610.48% 76.10% -11.11% 161.87% 93.67% 142.20% 32.91% -
ROE 8.61% 1.16% -0.67% 2.35% 1.67% 2.64% 2.12% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.85 4.26 13.79 3.63 4.52 4.45 15.42 -60.31%
EPS 23.30 2.80 -1.60 5.80 4.10 6.30 4.90 182.50%
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 2.71 2.48 2.45 2.46 2.43 2.41 2.32 10.90%
Adjusted Per Share Value based on latest NOSH - 499,004
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.49 3.86 12.51 3.29 4.10 4.03 13.99 -60.33%
EPS 21.17 2.61 -1.49 5.25 3.69 5.77 4.46 182.17%
DPS 0.00 0.00 0.00 1.82 1.82 0.00 0.00 -
NAPS 2.4594 2.2506 2.2234 2.2325 2.2053 2.1871 2.1054 10.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.07 1.16 1.27 1.41 1.50 1.46 1.53 -
P/RPS 27.82 27.24 9.21 38.89 33.20 32.84 9.92 98.74%
P/EPS 4.59 40.27 -77.43 24.37 36.93 22.98 31.12 -72.05%
EY 21.81 2.48 -1.29 4.10 2.71 4.35 3.21 258.31%
DY 0.00 0.00 0.00 1.42 1.33 0.00 0.00 -
P/NAPS 0.39 0.47 0.52 0.57 0.62 0.61 0.66 -29.55%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 -
Price 1.00 1.00 1.23 1.19 1.45 1.56 1.46 -
P/RPS 26.00 23.48 8.92 32.82 32.09 35.09 9.47 95.95%
P/EPS 4.29 34.72 -74.99 20.57 35.70 24.56 29.70 -72.43%
EY 23.33 2.88 -1.33 4.86 2.80 4.07 3.37 262.80%
DY 0.00 0.00 0.00 1.68 1.38 0.00 0.00 -
P/NAPS 0.37 0.40 0.50 0.48 0.60 0.65 0.63 -29.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment