[KPS] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 241.68%
YoY- 142.76%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 323,751 308,393 318,598 302,335 221,473 234,388 297,915 5.70%
PBT 9,677 19,006 31,362 23,512 -8,635 11,478 22,572 -43.17%
Tax -6,862 -6,775 -3,893 -4,172 -3,288 -5,504 -7,316 -4.18%
NP 2,815 12,231 27,469 19,340 -11,923 5,974 15,256 -67.62%
-
NP to SH 1,643 11,003 26,941 16,156 -11,403 3,137 17,526 -79.39%
-
Tax Rate 70.91% 35.65% 12.41% 17.74% - 47.95% 32.41% -
Total Cost 320,936 296,162 291,129 282,995 233,396 228,414 282,659 8.84%
-
Net Worth 999,536 1,010,283 994,162 972,666 956,545 967,292 956,545 2.97%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 13,434 - - - - - -
Div Payout % - 122.10% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 999,536 1,010,283 994,162 972,666 956,545 967,292 956,545 2.97%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.87% 3.97% 8.62% 6.40% -5.38% 2.55% 5.12% -
ROE 0.16% 1.09% 2.71% 1.66% -1.19% 0.32% 1.83% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.25 57.39 59.29 56.26 41.21 43.62 55.44 5.70%
EPS 0.30 2.00 5.00 3.00 -2.10 0.60 3.30 -79.81%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.88 1.85 1.81 1.78 1.80 1.78 2.97%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.25 57.39 59.29 56.26 41.21 43.62 55.44 5.70%
EPS 0.30 2.00 5.00 3.00 -2.10 0.60 3.30 -79.81%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.88 1.85 1.81 1.78 1.80 1.78 2.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.83 0.965 0.92 0.765 0.515 0.35 0.70 -
P/RPS 1.38 1.68 1.55 1.36 1.25 0.80 1.26 6.25%
P/EPS 271.47 47.13 18.35 25.45 -24.27 59.96 21.46 443.75%
EY 0.37 2.12 5.45 3.93 -4.12 1.67 4.66 -81.55%
DY 0.00 2.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.50 0.42 0.29 0.19 0.39 10.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 28/05/20 27/02/20 -
Price 0.775 0.97 0.945 0.94 0.71 0.59 0.59 -
P/RPS 1.29 1.69 1.59 1.67 1.72 1.35 1.06 14.00%
P/EPS 253.48 47.37 18.85 31.27 -33.46 101.07 18.09 482.15%
EY 0.39 2.11 5.31 3.20 -2.99 0.99 5.53 -82.95%
DY 0.00 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.51 0.52 0.40 0.33 0.33 17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment