[KPS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 749.42%
YoY- 233.85%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 71,118 67,742 97,970 153,784 86,961 102,244 82,613 -9.48%
PBT 20,052 26,480 22,443 22,973 10,988 11,116 16,228 15.10%
Tax -2,579 1,443 -5,599 -9,392 -8,448 -5,666 -1,739 29.95%
NP 17,473 27,923 16,844 13,581 2,540 5,450 14,489 13.25%
-
NP to SH 11,892 19,287 14,016 9,505 1,119 8,287 13,087 -6.16%
-
Tax Rate 12.86% -5.45% 24.95% 40.88% 76.88% 50.97% 10.72% -
Total Cost 53,645 39,819 81,126 140,203 84,421 96,794 68,124 -14.68%
-
Net Worth 960,873 936,125 925,056 907,957 727,349 850,507 863,742 7.34%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 18,816 - - - 17,446 - -
Div Payout % - 97.56% - - - 210.53% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 960,873 936,125 925,056 907,957 727,349 850,507 863,742 7.34%
NOSH 475,680 470,414 467,200 465,619 372,999 436,157 436,233 5.92%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 24.57% 41.22% 17.19% 8.83% 2.92% 5.33% 17.54% -
ROE 1.24% 2.06% 1.52% 1.05% 0.15% 0.97% 1.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.95 14.40 20.97 33.03 23.31 23.44 18.94 -14.55%
EPS 2.50 4.10 3.00 2.10 0.30 1.90 3.00 -11.41%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.02 1.99 1.98 1.95 1.95 1.95 1.98 1.33%
Adjusted Per Share Value based on latest NOSH - 465,619
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.23 12.61 18.23 28.62 16.18 19.03 15.37 -9.48%
EPS 2.21 3.59 2.61 1.77 0.21 1.54 2.44 -6.37%
DPS 0.00 3.50 0.00 0.00 0.00 3.25 0.00 -
NAPS 1.7881 1.742 1.7214 1.6896 1.3535 1.5827 1.6073 7.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.80 2.12 1.74 2.86 3.28 1.71 1.22 -
P/RPS 12.04 14.72 8.30 8.66 14.07 7.29 6.44 51.58%
P/EPS 72.00 51.71 58.00 140.10 1,093.33 90.00 40.67 46.19%
EY 1.39 1.93 1.72 0.71 0.09 1.11 2.46 -31.58%
DY 0.00 1.89 0.00 0.00 0.00 2.34 0.00 -
P/NAPS 0.89 1.07 0.88 1.47 1.68 0.88 0.62 27.16%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 28/05/08 29/02/08 29/11/07 30/08/07 31/05/07 -
Price 1.40 2.07 1.95 3.46 2.98 3.08 1.17 -
P/RPS 9.36 14.37 9.30 10.48 12.78 13.14 6.18 31.78%
P/EPS 56.00 50.49 65.00 169.49 993.33 162.11 39.00 27.19%
EY 1.79 1.98 1.54 0.59 0.10 0.62 2.56 -21.16%
DY 0.00 1.93 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.69 1.04 0.98 1.77 1.53 1.58 0.59 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment