[KPS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 169.86%
YoY- -82.64%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 123,717 85,602 75,948 76,756 62,914 35,486 26,907 175.74%
PBT -6,401 14,672 37,615 22,343 -25,490 -17,958 37,055 -
Tax -2,716 -1,160 -2,024 -1,144 -3,313 -4,502 -1,085 84.05%
NP -9,117 13,512 35,591 21,199 -28,803 -22,460 35,970 -
-
NP to SH -11,086 12,867 34,671 20,208 -28,927 -24,215 34,482 -
-
Tax Rate - 7.91% 5.38% 5.12% - - 2.93% -
Total Cost 132,834 72,090 40,357 55,557 91,717 57,946 -9,063 -
-
Net Worth 1,362,280 1,372,261 1,362,280 1,347,310 1,327,350 1,352,300 1,377,251 -0.72%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 21,207 - - 9,980 9,980 -
Div Payout % - - 61.17% - - 0.00% 28.94% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,362,280 1,372,261 1,362,280 1,347,310 1,327,350 1,352,300 1,377,251 -0.72%
NOSH 499,004 499,004 499,004 499,004 499,004 499,004 499,004 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.37% 15.78% 46.86% 27.62% -45.78% -63.29% 133.68% -
ROE -0.81% 0.94% 2.55% 1.50% -2.18% -1.79% 2.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.79 17.15 15.22 15.38 12.61 7.11 5.39 175.79%
EPS -2.20 2.60 6.90 4.00 -5.80 -4.90 6.90 -
DPS 0.00 0.00 4.25 0.00 0.00 2.00 2.00 -
NAPS 2.73 2.75 2.73 2.70 2.66 2.71 2.76 -0.72%
Adjusted Per Share Value based on latest NOSH - 499,004
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.50 15.57 13.81 13.96 11.44 6.45 4.89 175.87%
EPS -2.02 2.34 6.31 3.68 -5.26 -4.40 6.27 -
DPS 0.00 0.00 3.86 0.00 0.00 1.82 1.82 -
NAPS 2.4775 2.4957 2.4775 2.4503 2.414 2.4594 2.5047 -0.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.43 1.41 1.38 1.20 1.27 1.00 -
P/RPS 5.24 8.34 9.26 8.97 9.52 17.86 18.55 -56.84%
P/EPS -58.52 55.46 20.29 34.08 -20.70 -26.17 14.47 -
EY -1.71 1.80 4.93 2.93 -4.83 -3.82 6.91 -
DY 0.00 0.00 3.01 0.00 0.00 1.57 2.00 -
P/NAPS 0.48 0.52 0.52 0.51 0.45 0.47 0.36 21.07%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 25/08/16 -
Price 1.32 1.35 1.30 1.45 1.18 1.17 1.08 -
P/RPS 5.32 7.87 8.54 9.43 9.36 16.45 20.03 -58.58%
P/EPS -59.42 52.36 18.71 35.81 -20.36 -24.11 15.63 -
EY -1.68 1.91 5.34 2.79 -4.91 -4.15 6.40 -
DY 0.00 0.00 3.27 0.00 0.00 1.71 1.85 -
P/NAPS 0.48 0.49 0.48 0.54 0.44 0.43 0.39 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment