[BPURI] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 120.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 98,701 87,039 64,660 69,851 73,045 91,740 0 -100.00%
PBT 1,638 1,598 1,456 1,046 -2,566 1,731 0 -100.00%
Tax -684 -1,360 -1,079 -230 2,566 556 0 -100.00%
NP 954 238 377 816 0 2,287 0 -100.00%
-
NP to SH 954 238 377 816 -4,000 2,287 0 -100.00%
-
Tax Rate 41.76% 85.11% 74.11% 21.99% - -32.12% - -
Total Cost 97,747 86,801 64,283 69,035 73,045 89,453 0 -100.00%
-
Net Worth 3,000 2,034 1,816 1,436 622 4,617 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,000 2,034 1,816 1,436 622 4,617 0 -100.00%
NOSH 39,948 39,666 40,106 40,000 40,180 39,982 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.97% 0.27% 0.58% 1.17% 0.00% 2.49% 0.00% -
ROE 31.80% 11.70% 20.75% 56.82% -642.27% 49.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 247.07 219.43 161.22 174.63 181.79 229.45 0.00 -100.00%
EPS 2.39 0.60 0.94 2.04 -10.00 5.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0513 0.0453 0.0359 0.0155 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.25 10.80 8.02 8.67 9.06 11.38 0.00 -100.00%
EPS 0.12 0.03 0.05 0.10 -0.50 0.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0025 0.0023 0.0018 0.0008 0.0057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.90 1.01 1.28 1.78 0.00 0.00 0.00 -
P/RPS 0.36 0.46 0.79 1.02 0.00 0.00 0.00 -100.00%
P/EPS 37.69 168.33 136.17 87.25 0.00 0.00 0.00 -100.00%
EY 2.65 0.59 0.73 1.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.98 19.69 28.26 49.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 30/05/00 29/02/00 25/11/99 - -
Price 0.88 1.06 1.23 1.63 1.79 0.00 0.00 -
P/RPS 0.36 0.48 0.76 0.93 0.98 0.00 0.00 -100.00%
P/EPS 36.85 176.67 130.85 79.90 -17.98 0.00 0.00 -100.00%
EY 2.71 0.57 0.76 1.25 -5.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.72 20.66 27.15 45.40 115.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment