[BPURI] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 339.33%
YoY- 165.08%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 170,045 100,292 183,009 199,864 160,416 166,571 300,003 -31.58%
PBT 11,722 9,703 13,075 7,854 5,934 6,256 11,713 0.05%
Tax -6,307 -1,551 -6,992 -4,449 -212 -2,084 -6,446 -1.44%
NP 5,415 8,152 6,083 3,405 5,722 4,172 5,267 1.86%
-
NP to SH 324 -344 -1,269 782 178 829 2,034 -70.71%
-
Tax Rate 53.80% 15.98% 53.48% 56.65% 3.57% 33.31% 55.03% -
Total Cost 164,630 92,140 176,926 196,459 154,694 162,399 294,736 -32.24%
-
Net Worth 253,483 259,443 224,315 246,448 235,309 240,631 239,535 3.85%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 253,483 259,443 224,315 246,448 235,309 240,631 239,535 3.85%
NOSH 382,039 382,039 382,039 293,876 288,410 267,160 267,160 27.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.18% 8.13% 3.32% 1.70% 3.57% 2.50% 1.76% -
ROE 0.13% -0.13% -0.57% 0.32% 0.08% 0.34% 0.85% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 44.51 26.25 55.43 68.44 58.21 62.35 112.29 -46.13%
EPS 0.08 -0.09 -0.38 0.27 0.06 0.31 0.76 -77.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6635 0.6791 0.6794 0.8439 0.8539 0.9007 0.8966 -18.23%
Adjusted Per Share Value based on latest NOSH - 293,876
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.20 14.86 27.12 29.62 23.77 24.68 44.46 -31.58%
EPS 0.05 -0.05 -0.19 0.12 0.03 0.12 0.30 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.3845 0.3324 0.3652 0.3487 0.3566 0.355 3.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.175 0.185 0.21 0.205 0.26 0.325 0.34 -
P/RPS 0.39 0.70 0.38 0.30 0.45 0.52 0.30 19.17%
P/EPS 206.35 -205.46 -54.64 76.56 402.52 104.74 44.66 178.18%
EY 0.48 -0.49 -1.83 1.31 0.25 0.95 2.24 -64.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.31 0.24 0.30 0.36 0.38 -22.40%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 30/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.13 0.18 0.19 0.17 0.245 0.28 0.33 -
P/RPS 0.29 0.69 0.34 0.25 0.42 0.45 0.29 0.00%
P/EPS 153.29 -199.90 -49.43 63.49 379.30 90.24 43.34 132.67%
EY 0.65 -0.50 -2.02 1.58 0.26 1.11 2.31 -57.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.28 0.20 0.29 0.31 0.37 -33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment