[BPURI] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.64%
YoY- 5.64%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,905 114,941 117,781 86,086 98,701 87,039 64,660 67.05%
PBT 4,186 1,775 1,860 1,415 1,638 1,598 1,456 101.80%
Tax -2,465 -405 -48 -553 -684 -1,360 -1,079 73.19%
NP 1,721 1,370 1,812 862 954 238 377 174.42%
-
NP to SH 1,721 1,370 1,812 862 954 238 377 174.42%
-
Tax Rate 58.89% 22.82% 2.58% 39.08% 41.76% 85.11% 74.11% -
Total Cost 138,184 113,571 115,969 85,224 97,747 86,801 64,283 66.32%
-
Net Worth 8,773 7,037 5,679 3,859 3,000 2,034 1,816 184.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 8,773 7,037 5,679 3,859 3,000 2,034 1,816 184.95%
NOSH 40,025 39,941 39,999 39,907 39,948 39,666 40,106 -0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.23% 1.19% 1.54% 1.00% 0.97% 0.27% 0.58% -
ROE 19.62% 19.47% 31.90% 22.34% 31.80% 11.70% 20.75% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 349.54 287.77 294.45 215.71 247.07 219.43 161.22 67.27%
EPS 4.30 3.43 4.53 2.16 2.39 0.60 0.94 174.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2192 0.1762 0.142 0.0967 0.0751 0.0513 0.0453 185.26%
Adjusted Per Share Value based on latest NOSH - 39,907
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.36 14.26 14.61 10.68 12.25 10.80 8.02 67.09%
EPS 0.21 0.17 0.22 0.11 0.12 0.03 0.05 159.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0087 0.007 0.0048 0.0037 0.0025 0.0023 181.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 0.69 0.80 0.82 0.90 1.01 1.28 -
P/RPS 0.31 0.24 0.27 0.38 0.36 0.46 0.79 -46.30%
P/EPS 25.58 20.12 17.66 37.96 37.69 168.33 136.17 -67.09%
EY 3.91 4.97 5.66 2.63 2.65 0.59 0.73 205.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.02 3.92 5.63 8.48 11.98 19.69 28.26 -68.30%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 29/08/01 25/05/01 26/02/01 28/11/00 28/08/00 -
Price 1.15 1.00 0.90 0.83 0.88 1.06 1.23 -
P/RPS 0.33 0.35 0.31 0.38 0.36 0.48 0.76 -42.57%
P/EPS 26.75 29.15 19.87 38.43 36.85 176.67 130.85 -65.19%
EY 3.74 3.43 5.03 2.60 2.71 0.57 0.76 188.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 5.68 6.34 8.58 11.72 20.66 27.15 -66.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment